Universal Registration Document 2022

Introduction

16.3 Subsidiaries and investments under 50% of capital

(in millions of euros) Gross book value of shares owned at 31/12/2022 Impairment recorded at 31/12/2022 Net book value of shares owned at 31/12/2022 % capital owned Equity 2021 Net income 2021 Dividends received in 2022
TOTAL SUBSIDIARIES TOTAL SUBSIDIARIESGross book

value of shares owned at 31/12/2022

61,280
TOTAL SUBSIDIARIES

Impairment recorded at 31/12/2022

3,357
TOTAL SUBSIDIARIES

Net book value of shares owned at 31/12/2022

57,923
TOTAL SUBSIDIARIES% capital owned- TOTAL SUBSIDIARIESEquity 2021- TOTAL SUBSIDIARIESNet income 2021- TOTAL SUBSIDIARIES

Dividends received in 2022

2,401
Investments

Investments

Gross book

value of shares owned at 31/12/2022

 

Investments

Impairment recorded at 31/12/2022

 

Investments

Net book value of shares owned at 31/12/2022

 

Investments

% capital owned

 

Investments

Equity 2021

 

Investments

Net income 2021

 

Investments

Dividends received in 2022

 

Companies in which EDF has an interest of between 10% and 50% Companies in which EDF has an interest of between 10% and 50%Gross book

value of shares owned at 31/12/2022

 

Companies in which EDF has an interest of between 10% and 50%

Impairment recorded at 31/12/2022

 

Companies in which EDF has an interest of between 10% and 50%

Net book value of shares owned at 31/12/2022

 

Companies in which EDF has an interest of between 10% and 50%% capital owned

 

Companies in which EDF has an interest of between 10% and 50%Equity 2021

 

Companies in which EDF has an interest of between 10% and 50%Net income 2021

 

Companies in which EDF has an interest of between 10% and 50%

Dividends received in 2022

 

Trimet France

Trimet France

Gross book

value of shares owned at 31/12/2022

130

Trimet France

Impairment recorded at 31/12/2022

108

Trimet France

Net book value of shares owned at 31/12/2022

22

Trimet France

% capital owned

35

Trimet France

Equity 2021

338

Trimet France

Net income 2021

62

Trimet France

Dividends received in 2022

13

Dalkia Investissements

Dalkia Investissements

Gross book

value of shares owned at 31/12/2022

63

Dalkia Investissements

Impairment recorded at 31/12/2022

56

Dalkia Investissements

Net book value of shares owned at 31/12/2022

7

Dalkia Investissements

% capital owned

50

Dalkia Investissements

Equity 2021

16

Dalkia Investissements

Net income 2021

1

Dalkia Investissements

Dividends received in 2022

1

TOTAL TOTALGross book

value of shares owned at 31/12/2022

193
TOTAL

Impairment recorded at 31/12/2022

164
TOTAL

Net book value of shares owned at 31/12/2022

29
TOTAL% capital owned

 

TOTALEquity 2021

 

TOTALNet income 2021

 

TOTAL

Dividends received in 2022

14
Companies in which EDF has an interest of less than 10% Companies in which EDF has an interest of less than 10%Gross book

value of shares owned at 31/12/2022

 

Companies in which EDF has an interest of less than 10%

Impairment recorded at 31/12/2022

 

Companies in which EDF has an interest of less than 10%

Net book value of shares owned at 31/12/2022

 

Companies in which EDF has an interest of less than 10%% capital owned

 

Companies in which EDF has an interest of less than 10%Equity 2021

 

Companies in which EDF has an interest of less than 10%Net income 2021

 

Companies in which EDF has an interest of less than 10%

Dividends received in 2022

 

Force Motrice de Mauvoisin

Force Motrice de Mauvoisin

Gross book

value of shares owned at 31/12/2022

1

Force Motrice de Mauvoisin

Impairment recorded at 31/12/2022

-

Force Motrice de Mauvoisin

Net book value of shares owned at 31/12/2022

1

Force Motrice de Mauvoisin

% capital owned

9.8

Force Motrice de Mauvoisin

Equity 2021

121

Force Motrice de Mauvoisin

Net income 2021

4

Force Motrice de Mauvoisin

Dividends received in 2022

nm

TOTAL TOTALGross book

value of shares owned at 31/12/2022

1
TOTAL

Impairment recorded at 31/12/2022

-
TOTAL

Net book value of shares owned at 31/12/2022

1
TOTAL% capital owned

 

TOTALEquity 2021

 

TOTALNet income 2021

 

TOTAL

Dividends received in 2022

-
TOTAL INVESTMENTS TOTAL INVESTMENTSGross book

value of shares owned at 31/12/2022

194
TOTAL INVESTMENTS

Impairment recorded at 31/12/2022

164
TOTAL INVESTMENTS

Net book value of shares owned at 31/12/2022

30
TOTAL INVESTMENTS% capital owned

 

TOTAL INVESTMENTSEquity 2021

 

TOTAL INVESTMENTSNet income 2021

 

TOTAL INVESTMENTS

Dividends received in 2022

14
TOTAL SUBSIDIARIES AND INVESTMENTS, GROSS TOTAL SUBSIDIARIES AND INVESTMENTS, GROSSGross book

value of shares owned at 31/12/2022

61,474
TOTAL SUBSIDIARIES AND INVESTMENTS, GROSS

Impairment recorded at 31/12/2022

3,521
TOTAL SUBSIDIARIES AND INVESTMENTS, GROSS

Net book value of shares owned at 31/12/2022

57,953
TOTAL SUBSIDIARIES AND INVESTMENTS, GROSS% capital owned

 

TOTAL SUBSIDIARIES AND INVESTMENTS, GROSSEquity 2021

 

TOTAL SUBSIDIARIES AND INVESTMENTS, GROSSNet income 2021

 

TOTAL SUBSIDIARIES AND INVESTMENTS, GROSS

Dividends received in 2022

2,415

nm: not material (less than €500,000).

16.4 Relations with subsidiaries

  EDF’s receivables (1) EDF’s liabilities (1)    
(in millions of euros) Loans Operating receivables Net liabilities included in current account Operating liabilities Financial expenses Financial income (excluding dividends)
Company
Atmea 162         20
CTE   539   498    
Framatome   149   581    
EDF Energy 2,146 156   81   51
EDF Renewables 4,364 58       49
EDF International 15,690         301
EDF Trading 5,120 5,200   8,517   73
Edison           2
Enedis 3,980 90   1,795   21
Dalkia France 2,045 81   258   54
Groupe PEI 492     126   12
Citelum           2
Luminus 80         2
Edvance 19 66   77    
Current accounts (2)       2,500    
Investment agreement for subsidiaries’ liquidities     3,718   (63)  
Group cash management agreement with subsidiaries (3)     13,338   (63)  
Tax consolidation agreement       1,563    

(1) Receivables and payables of more than €50 million.

(2) Including €887 million concerning Enedis, €615 million concerning Sofilo, €553 million concerning PEI and €271 million concerning EDF Immo.

(3) Including €5,186 million concerning C3, €2,374 million concerning EDF Energy, €1,624 million concerning EDF Trading, and €1,149 million concerning EDF Holding SAS.