(in millions of euros) | Gross book value of shares owned at 31/12/2022 | Impairment recorded at 31/12/2022 | Net book value of shares owned at 31/12/2022 | % capital owned | Equity 2021 | Net income 2021 | Dividends received in 2022 |
---|---|---|---|---|---|---|---|
TOTAL SUBSIDIARIES |
TOTAL SUBSIDIARIESGross book value of shares owned at 31/12/2022 61,280 |
TOTAL SUBSIDIARIES Impairment recorded at 31/12/2022 3,357 |
TOTAL SUBSIDIARIES Net book value of shares owned at 31/12/2022 57,923 |
TOTAL SUBSIDIARIES% capital owned- | TOTAL SUBSIDIARIESEquity 2021- | TOTAL SUBSIDIARIESNet income 2021- |
TOTAL SUBSIDIARIES Dividends received in 2022 2,401 |
Investments |
Investments Gross bookvalue of shares owned at 31/12/2022
|
Investments Impairment recorded at 31/12/2022
|
Investments Net book value of shares owned at 31/12/2022
|
Investments % capital owned
|
Investments Equity 2021
|
Investments Net income 2021
|
Investments Dividends received in 2022
|
Companies in which EDF has an interest of between 10% and 50% |
Companies in which EDF has an interest of between 10% and 50%Gross book value of shares owned at 31/12/2022
|
Companies in which EDF has an interest of between 10% and 50% Impairment recorded at 31/12/2022
|
Companies in which EDF has an interest of between 10% and 50% Net book value of shares owned at 31/12/2022
|
Companies in which EDF has an interest of between 10% and 50%% capital owned
|
Companies in which EDF has an interest of between 10% and 50%Equity 2021
|
Companies in which EDF has an interest of between 10% and 50%Net income 2021
|
Companies in which EDF has an interest of between 10% and 50% Dividends received in 2022
|
Trimet France |
Trimet France Gross bookvalue of shares owned at 31/12/2022 130 |
Trimet France Impairment recorded at 31/12/2022 108 |
Trimet France Net book value of shares owned at 31/12/2022 22 |
Trimet France % capital owned35 |
Trimet France Equity 2021338 |
Trimet France Net income 202162 |
Trimet France Dividends received in 2022 13 |
Dalkia Investissements |
Dalkia Investissements Gross bookvalue of shares owned at 31/12/2022 63 |
Dalkia Investissements Impairment recorded at 31/12/2022 56 |
Dalkia Investissements Net book value of shares owned at 31/12/2022 7 |
Dalkia Investissements % capital owned50 |
Dalkia Investissements Equity 202116 |
Dalkia Investissements Net income 20211 |
Dalkia Investissements Dividends received in 2022 1 |
TOTAL |
TOTALGross book value of shares owned at 31/12/2022 193 |
TOTAL Impairment recorded at 31/12/2022 164 |
TOTAL Net book value of shares owned at 31/12/2022 29 |
TOTAL% capital owned
|
TOTALEquity 2021
|
TOTALNet income 2021
|
TOTAL Dividends received in 2022 14 |
Companies in which EDF has an interest of less than 10% |
Companies in which EDF has an interest of less than 10%Gross book value of shares owned at 31/12/2022
|
Companies in which EDF has an interest of less than 10% Impairment recorded at 31/12/2022
|
Companies in which EDF has an interest of less than 10% Net book value of shares owned at 31/12/2022
|
Companies in which EDF has an interest of less than 10%% capital owned
|
Companies in which EDF has an interest of less than 10%Equity 2021
|
Companies in which EDF has an interest of less than 10%Net income 2021
|
Companies in which EDF has an interest of less than 10% Dividends received in 2022
|
Force Motrice de Mauvoisin |
Force Motrice de Mauvoisin Gross bookvalue of shares owned at 31/12/2022 1 |
Force Motrice de Mauvoisin Impairment recorded at 31/12/2022 - |
Force Motrice de Mauvoisin Net book value of shares owned at 31/12/2022 1 |
Force Motrice de Mauvoisin % capital owned9.8 |
Force Motrice de Mauvoisin Equity 2021121 |
Force Motrice de Mauvoisin Net income 20214 |
Force Motrice de Mauvoisin Dividends received in 2022 nm |
TOTAL |
TOTALGross book value of shares owned at 31/12/2022 1 |
TOTAL Impairment recorded at 31/12/2022 - |
TOTAL Net book value of shares owned at 31/12/2022 1 |
TOTAL% capital owned
|
TOTALEquity 2021
|
TOTALNet income 2021
|
TOTAL Dividends received in 2022 - |
TOTAL INVESTMENTS |
TOTAL INVESTMENTSGross book value of shares owned at 31/12/2022 194 |
TOTAL INVESTMENTS Impairment recorded at 31/12/2022 164 |
TOTAL INVESTMENTS Net book value of shares owned at 31/12/2022 30 |
TOTAL INVESTMENTS% capital owned
|
TOTAL INVESTMENTSEquity 2021
|
TOTAL INVESTMENTSNet income 2021
|
TOTAL INVESTMENTS Dividends received in 2022 14 |
TOTAL SUBSIDIARIES AND INVESTMENTS, GROSS |
TOTAL SUBSIDIARIES AND INVESTMENTS, GROSSGross book value of shares owned at 31/12/2022 61,474 |
TOTAL SUBSIDIARIES AND INVESTMENTS, GROSS Impairment recorded at 31/12/2022 3,521 |
TOTAL SUBSIDIARIES AND INVESTMENTS, GROSS Net book value of shares owned at 31/12/2022 57,953 |
TOTAL SUBSIDIARIES AND INVESTMENTS, GROSS% capital owned
|
TOTAL SUBSIDIARIES AND INVESTMENTS, GROSSEquity 2021
|
TOTAL SUBSIDIARIES AND INVESTMENTS, GROSSNet income 2021
|
TOTAL SUBSIDIARIES AND INVESTMENTS, GROSS Dividends received in 2022 2,415 |
nm: not material (less than €500,000).
EDF’s receivables (1) | EDF’s liabilities (1) | |||||
---|---|---|---|---|---|---|
(in millions of euros) | Loans | Operating receivables | Net liabilities included in current account | Operating liabilities | Financial expenses | Financial income (excluding dividends) |
Company | ||||||
Atmea | 162 | 20 | ||||
CTE | 539 | 498 | ||||
Framatome | 149 | 581 | ||||
EDF Energy | 2,146 | 156 | 81 | 51 | ||
EDF Renewables | 4,364 | 58 | 49 | |||
EDF International | 15,690 | 301 | ||||
EDF Trading | 5,120 | 5,200 | 8,517 | 73 | ||
Edison | 2 | |||||
Enedis | 3,980 | 90 | 1,795 | 21 | ||
Dalkia France | 2,045 | 81 | 258 | 54 | ||
Groupe PEI | 492 | 126 | 12 | |||
Citelum | 2 | |||||
Luminus | 80 | 2 | ||||
Edvance | 19 | 66 | 77 | |||
Current accounts (2) | 2,500 | |||||
Investment agreement for subsidiaries’ liquidities | 3,718 | (63) | ||||
Group cash management agreement with subsidiaries (3) | 13,338 | (63) | ||||
Tax consolidation agreement | 1,563 |
(1) Receivables and payables of more than €50 million.
(2) Including €887 million concerning Enedis, €615 million concerning Sofilo, €553 million concerning PEI and €271 million concerning EDF Immo.
(3) Including €5,186 million concerning C3, €2,374 million concerning EDF Energy, €1,624 million concerning EDF Trading, and €1,149 million concerning EDF Holding SAS.