(in millions of euros) | Gross book value of shares owned at 31/12/2022 | Impairment recorded at 31/12/2022 | Net book value of shares owned at 31/12/2022 | % capital owned | Equity 2021 | Net income 2021 | Dividends received in 2022 | Sales 2021 |
---|---|---|---|---|---|---|---|---|
Subsidiaries | ||||||||
EDF International (1) | EDF International (1)Gross book value of shares owned at 31/12/2022 25,930 |
EDF International (1)Impairment recorded at 31/12/2022 2,650 |
EDF International (1)Net book value of shares owned at 31/12/2022 23,280 |
EDF International (1)% capitalowned 100 |
EDF International (1)Equity 2021 16,154 |
EDF International (1)Net income 2021 (804) |
EDF International (1)Dividends received in 2022 - |
EDF International (1)Sales 2021 1 |
C3 (2) | C3 (2)Gross book value of shares owned at 31/12/2022 11,196 |
C3 (2)Impairment recorded at 31/12/2022 - |
C3 (2)Net book value of shares owned at 31/12/2022 11,196 |
C3 (2)% capitalowned 100 |
C3 (2)Equity 2021 11,447 |
C3 (2)Net income 2021 103 |
C3 (2)Dividends received in 2022 98 |
C3 (2)Sales 2021 - |
EDEV (3) | EDEV (3)Gross book value of shares owned at 31/12/2022 6,891 |
EDEV (3)Impairment recorded at 31/12/2022 - |
EDEV (3)Net book value of shares owned at 31/12/2022 6,891 |
EDEV (3)% capitalowned 100 |
EDEV (3)Equity 2021 6 |
EDEV (3)Net income 2021 51 |
EDEV (3)Dividends received in 2022 49 |
EDEV (3)Sales 2021 nm |
CTE (4) | CTE (4)Gross book value of shares owned at 31/12/2022 2,705 |
CTE (4)Impairment recorded at 31/12/2022 - |
CTE (4)Net book value of shares owned at 31/12/2022 2,705 |
CTE (4)% capitalowned 50.1 |
CTE (4)Equity 2021 5,294 |
CTE (4)Net income 2021 264 |
CTE (4)Dividends received in 2022 179 |
CTE (4)Sales 2021 - |
EDF Holding SAS (5) | EDF Holding SAS (5)Gross book value of shares owned at 31/12/2022 1,950 |
EDF Holding SAS (5)Impairment recorded at 31/12/2022 - |
EDF Holding SAS (5)Net book value of shares owned at 31/12/2022 1,950 |
EDF Holding SAS (5)% capitalowned 100 |
EDF Holding SAS (5)Equity 2021 2,590 |
EDF Holding SAS (5)Net income 2021 445 |
EDF Holding SAS (5)Dividends received in 2022 445 |
EDF Holding SAS (5)Sales 2021 - |
EDF Immo (6) | EDF Immo (6)Gross book value of shares owned at 31/12/2022 1,361 |
EDF Immo (6)Impairment recorded at 31/12/2022 - |
EDF Immo (6)Net book value of shares owned at 31/12/2022 1,361 |
EDF Immo (6)% capitalowned 100 |
EDF Immo (6)Equity 2021 1,497 |
EDF Immo (6)Net income 2021 77 |
EDF Immo (6)Dividends received in 2022 73 |
EDF Immo (6)Sales 2021 - |
EDF Nam Theun Holding (7) | EDF Nam Theun Holding (7)Gross book value of shares owned at 31/12/2022 437 |
EDF Nam Theun Holding (7)Impairment recorded at 31/12/2022 - |
EDF Nam Theun Holding (7)Net book value of shares owned at 31/12/2022 437 |
EDF Nam Theun Holding (7)% capitalowned 100 |
EDF Nam Theun Holding (7)Equity 2021 427 |
EDF Nam Theun Holding (7)Net income 2021 36 |
EDF Nam Theun Holding (7)Dividends received in 2022 42 |
EDF Nam Theun Holding (7)Sales 2021 - |
Other holding companies (8) | Other holding companies (8)Gross book value of shares owned at 31/12/2022 4,406 |
Other holding companies (8)Impairment recorded at 31/12/2022 428 |
Other holding companies (8)Net book value of shares owned at 31/12/2022 3,978 |
Other holding companies (8)% capitalowned 100 |
Other holding companies (8)Equity 2021 3,499 |
Other holding companies (8)Net income 2021 145 |
Other holding companies (8)Dividends received in 2022 412 |
Other holding companies (8)Sales 2021 - |
Holding companies | Holding companies Gross book value of shares owned at 31/12/2022 54,876 |
Holding companies Impairment recorded at 31/12/2022 3,078 |
Holding companies Net book value of shares owned at 31/12/2022 51,798 |
Holding companies% capital owned
|
Holding companies Equity 2021
|
Holding companies Net income 2021
|
Holding companies Dividends received in 2022 1,298 |
Holding companies Sales 2021
|
France | ||||||||
Enedis | Enedis Gross book value of shares owned at 31/12/2022 2,700 |
Enedis Impairment recorded at 31/12/2022 - |
Enedis Net book value of shares owned at 31/12/2022 2,700 |
Enedis % capitalowned 100 |
Enedis Equity 2021 6,312 |
Enedis Net income 2021 1,196 |
Enedis Dividends received in 2022 907 |
Enedis Sales 2021 15,637 |
Framatome | Framatome Gross book value of shares owned at 31/12/2022 2,014 |
Framatome Impairment recorded at 31/12/2022 - |
Framatome Net book value of shares owned at 31/12/2022 2,014 |
Framatome % capitalowned 75.5 |
Framatome Equity 2021 2,682 |
Framatome Net income 2021 111 |
Framatome Dividends received in 2022 61 |
Framatome Sales 2021 2,127 |
Dalkia | Dalkia Gross book value of shares owned at 31/12/2022 967 |
Dalkia Impairment recorded at 31/12/2022 140 |
Dalkia Net book value of shares owned at 31/12/2022 827 |
Dalkia % capitalowned 99.9 |
Dalkia Equity 2021 484 |
Dalkia Net income 2021 59 |
Dalkia Dividends received in 2022 35 |
Dalkia Sales 2021 2,470 |
EDF Production Électrique Insulaire SAS | EDF Production Électrique Insulaire SAS Gross book value of shares owned at 31/12/2022 561 |
EDF Production Électrique Insulaire SAS Impairment recorded at 31/12/2022 - |
EDF Production Électrique Insulaire SAS Net book value of shares owned at 31/12/2022 561 |
EDF Production Électrique Insulaire SAS % capitalowned 100 |
EDF Production Électrique Insulaire SAS Equity 2021 1,176 |
EDF Production Électrique Insulaire SAS Net income 2021 159 |
EDF Production Électrique Insulaire SAS Dividends received in 2022 100 |
EDF Production Électrique Insulaire SAS Sales 2021 989 |
Edvance | Edvance Gross book value of shares owned at 31/12/2022 12 |
Edvance Impairment recorded at 31/12/2022 - |
Edvance Net book value of shares owned at 31/12/2022 12 |
Edvance % capitalowned 80 |
Edvance Equity 2021 6 |
Edvance Net income 2021 (23) |
Edvance Dividends received in 2022 - |
Edvance Sales 2021 583 |
Centrale Électrique Rhénane de Gambsheim | Centrale Électrique Rhénane de Gambsheim Gross book value of shares owned at 31/12/2022 3 |
Centrale Électrique Rhénane de Gambsheim Impairment recorded at 31/12/2022 - |
Centrale Électrique Rhénane de Gambsheim Net book value of shares owned at 31/12/2022 3 |
Centrale Électrique Rhénane de Gambsheim % capitalowned 50 |
Centrale Électrique Rhénane de Gambsheim Equity 2021 9 |
Centrale Électrique Rhénane de Gambsheim Net income 2021 - |
Centrale Électrique Rhénane de Gambsheim Dividends received in 2022 - |
Centrale Électrique Rhénane de Gambsheim Sales 2021 9 |
Other countries | Other countries Gross book value of shares owned at 31/12/2022
|
Other countries Impairment recorded at 31/12/2022
|
Other countries Net book value of shares owned at 31/12/2022 - |
Other countries% capital owned
|
Other countries Equity 2021
|
Other countries Net income 2021
|
Other countries Dividends received in 2022
|
Other countries Sales 2021
|
Emosson | Emosson Gross book value of shares owned at 31/12/2022 14 |
Emosson Impairment recorded at 31/12/2022 14 |
Emosson Net book value of shares owned at 31/12/2022 - |
Emosson % capitalowned 50 |
Emosson Equity 2021 140 |
Emosson Net income 2021 - |
Emosson Dividends received in 2022 - |
Emosson Sales 2021 - |
Rheinkraftwerk Iffezheim (RKI) | Rheinkraftwerk Iffezheim (RKI) Gross book value of shares owned at 31/12/2022 3 |
Rheinkraftwerk Iffezheim (RKI) Impairment recorded at 31/12/2022 - |
Rheinkraftwerk Iffezheim (RKI) Net book value of shares owned at 31/12/2022 3 |
Rheinkraftwerk Iffezheim (RKI) % capitalowned 50 |
Rheinkraftwerk Iffezheim (RKI) Equity 2021 89 |
Rheinkraftwerk Iffezheim (RKI) Net income 2021 3 |
Rheinkraftwerk Iffezheim (RKI) Dividends received in 2022 - |
Rheinkraftwerk Iffezheim (RKI) Sales 2021 16 |
Forces Motrices du Chatelôt | Forces Motrices du Chatelôt Gross book value of shares owned at 31/12/2022 nm |
Forces Motrices du Chatelôt Impairment recorded at 31/12/2022 - |
Forces Motrices du Chatelôt Net book value of shares owned at 31/12/2022 - |
Forces Motrices du Chatelôt % capitalowned 50 |
Forces Motrices du Chatelôt Equity 2021 8 |
Forces Motrices du Chatelôt Net income 2021 nm |
Forces Motrices du Chatelôt Dividends received in 2022 nm |
Forces Motrices du Chatelôt Sales 2021 4 |
Industrial and commercial companies | Industrial and commercial companies Gross book value of shares owned at 31/12/2022 6,274 |
Industrial and commercial companies Impairment recorded at 31/12/2022 154 |
Industrial and commercial companies Net book value of shares owned at 31/12/2022 6,120 |
Industrial and commercial companies% capital owned
|
Industrial and commercial companies Equity 2021
|
Industrial and commercial companies Net income 2021
|
Industrial and commercial companies Dividends received in 2022 1,103 |
Industrial and commercial companies Sales 2021
|
Other entities (GIE EIFER) | Other entities (GIE EIFER) Gross book value of shares owned at 31/12/2022 130 |
Other entities (GIE EIFER) Impairment recorded at 31/12/2022 125 |
Other entities (GIE EIFER) Net book value of shares owned at 31/12/2022 5 |
Other entities (GIE EIFER)% capital owned
|
Other entities (GIE EIFER) Equity 2021
|
Other entities (GIE EIFER) Net income 2021
|
Other entities (GIE EIFER) Dividends received in 2022 - |
Other entities (GIE EIFER) Sales 2021
|
TOTAL SUBSIDIARIES | TOTAL SUBSIDIARIES Gross book value of shares owned at 31/12/2022 61,280 |
TOTAL SUBSIDIARIES Impairment recorded at 31/12/2022 3,357 |
TOTAL SUBSIDIARIES Net book value of shares owned at 31/12/2022 57,923 |
TOTAL SUBSIDIARIES% capital owned
|
TOTAL SUBSIDIARIES Equity 2021
|
TOTAL SUBSIDIARIES Net income 2021
|
TOTAL SUBSIDIARIES Dividends received in 2022 2,401 |
TOTAL SUBSIDIARIES Sales 2021
|
nm: not material (less than €500,000).
(1) EDF International makes and manages investments in entities operating in the energy sector outside France, principally: EDF Energy, Edison, Luminus, EDF GasDeutschland, EDF China Holding Ltd, EDF Norte Fluminense, and EDF Inc. EDF Energy carries the nuclear development projects in England, including HPC and Sizewell C (see note 10.6, Assets in progress, to the consolidated financial statements at 31 December 2022).
(2) Among other investments, C3 holds 100% of EDF Investissements Groupe, a subsidiary in charge of medium and long-term financing for operations outside France.
(3) EDF Développement Environnement is a holding company for subsidiaries and investments contributing to development of the Group’s areas of business in France, including energy efficiency and renovation (IZI solutions, IZI solutions Rénov, IZI confort, EDF ENR, Sowee), electric mobility (IZIVIA), nuclear plant decommissioning and management of radioactive waste (Cyclife, Orano DS), energy generation from renewable sources (EDF Renewables, Hydrostadium), local energy management (Agregio, e2m), and other activities, including Électricité de Strasbourg.
(4) CTE holds 100% of RTE.
(5) EDF Holding SAS holds EDF Trading, which provides optimisation and risk management services, and an interface with wholesale markets.
(6) EDF Immo holds 100% of Gérance Générale Foncière and Sofilo, as well as other investments.
(7) EDF Nam Theun Holding holds an investment in Nam Theun 2 Power Co.
(8) Other investments with individual values of less than €400 million.