Added to the 33 previously renewed or amended concessions that contain stipulations similar to the new model, these 302 concessions bring the total number of modernised concession agreements to 335 of the 364 that were due for renewal. Negotiations are continuing with a view to renewing agreements based on the old model as soon as possible.
(in millions of euros) | 31/12/2021 | Increases (1) | Decreases | Other movements (2) | 31/12/2022 |
---|---|---|---|---|---|
Land and buildings | Land and buildings 31/12/20213,407 |
Land and buildings Increases (1)139 |
Land and buildings Decreases(30) |
Land and buildings Other movements (2)1 |
Land and buildings 31/12/20223,517 |
Networks | Networks 31/12/2021104,700 |
Networks Increases (1)4,292 |
Networks Decreases(445) |
Networks Other movements (2)(3) |
Networks 31/12/2022108,544 |
Other installations, plant, machinery, equipment & other | Other installations, plant, machinery, equipment & other 31/12/20215,072 |
Other installations, plant, machinery, equipment & other Increases (1)371 |
Other installations, plant, machinery, equipment & other Decreases(425) |
Other installations, plant, machinery, equipment & other Other movements (2)5 |
Other installations, plant, machinery, equipment & other 31/12/20225,023 |
Assets in progress (3) | Assets in progress (3)31/12/20211,886 |
Assets in progress (3)Increases (1)327 |
Assets in progress (3)Decreases(2) |
Assets in progress (3)Other movements (2)(7) |
Assets in progress (3)31/12/20222,204 |
Gross value | Gross value31/12/2021115,065 | Gross valueIncreases (1)5,129 | Gross valueDecreases(902) | Gross valueOther movements (2)(4) | Gross value31/12/2022119,288 |
Land and buildings | Land and buildings 31/12/2021(1,661) |
Land and buildings Increases (1)(83) |
Land and buildings Decreases26 |
Land and buildings Other movements (2)(12) |
Land and buildings 31/12/2022(1,730) |
Networks | Networks 31/12/2021(48,119) |
Networks Increases (1)(233) |
Networks Decreases327 |
Networks Other movements (2)(2,465) |
Networks 31/12/2022(50,490) |
Other installations, plant, machinery, equipment & other | Other installations, plant, machinery, equipment & other 31/12/2021(3,153) |
Other installations, plant, machinery, equipment & other Increases (1)(229) |
Other installations, plant, machinery, equipment & other Decreases417 |
Other installations, plant, machinery, equipment & other Other movements (2)(137) |
Other installations, plant, machinery, equipment & other 31/12/2022(3,102) |
Depreciation and impairment | Depreciation and impairment31/12/2021(52,933) | Depreciation and impairmentIncreases (1)(545) | Depreciation and impairmentDecreases770 | Depreciation and impairmentOther movements (2)(2,614) | Depreciation and impairment31/12/2022(55,322) |
NET VALUE | NET VALUE31/12/202162,132 | NET VALUEIncreases (1)4,584 | NET VALUEDecreases(132) | NET VALUEOther movements (2)(2,618) | NET VALUE31/12/202263,966 |
(1) Increases also include facilities provided by the concession-granting authorities.
(2) Other movements mainly concern depreciation of assets operated under concessions, booked against amortization recorded in the special concession liability accounts.
(3) Increases in assets in progress are stated net of the effects of newly-commissioned assets.
Concession liabilities represent the contractual obligations specific to the concession rules for public electricity distribution concessions in France, and comprise the following:
When assets are replaced, amortisation recognised on the portion of assets considered to be financed by the grantor, and the provision for replacement established for the relevant asset, are cancelled and transferred to rights in existing assets. Any excess provision is taken to income.
During the concession, the grantor’s rights in assets to be replaced are thus transferred upon the asset’s replacement to become the grantor’s rights in existing assets, with no outflow of cash to the benefit of the grantor.
The Group considers that the obligations related to assets to be replaced are to be valued on the basis of the special clauses contained in the concession agreements. Under this approach, these obligations are stated at the value of the contractual obligations as calculated and reported annually in the reports to the grantors. This contractual value also reflects the eventuality that the EDF group may one day lose its status as the mandatory concession operator.