Universal Registration Document 2022

Introduction

Note 4 Segment reporting

4.1 Reporting by operating segment

Accounting principles and methods

Segment reporting presentation complies with IFRS 8, “Operating segments”.

Segment reporting is presented before inter-segment eliminations. Inter-segment transactions take place at market prices.

In accordance with IFRS 8, the breakdown used by the EDF group corresponds to the operating segments as regularly reviewed by the Management Committee (the Group’s chief operating decision-maker).

The Group’s segments are:

  • “France – Generation and Supply”: EDF SA's energy production and sales activities. This segment also includes entities operating on the downstream sectors (B2B and B2C, aggregation) and all EDF Invest’s shareholdings;
  • “France – Regulated activities”: Enedis and Électricité de Strasbourg’s distribution activities, and EDF’s island activities;
  • “Framatome”: the entities of the Framatome subgroup;
  • “United Kingdom”: the entities of the EDF Energy subgroup;
  • “Italy”: Edison entities and TdE SpA;
  • “Other international”: EDF International and the entities located in continental Europe, the US, Latin America and Asia;
  • “EDF Renewables”: the entities of the EDF Renewables subgroup;
  • “Dalkia”: the entities of the Dalkia subgroup;
  • “Other activities”: comprising in particular EDF Trading and EDF Investissements Groupe.

No segments have been merged.

4.1.1 At 31 December 2022
(in millions of euros) France – Genera- tion and Supply France – Regulated activities Framatome United Kingdom Italy Other interna- tional EDF Renewables Dalkia Other activities(5) Inter- segment elimi- nations Total
Income statement: Income statement:France – Genera- tion and Supply

 

Income statement:France – Regulated activities

 

Income statement:Framatome

 

Income statement:United Kingdom

 

Income statement:Italy

 

Income statement:Other interna- tional

 

Income statement:EDF Renewables

 

Income statement:Dalkia

 

Income statement:Other activities(5)

 

Income statement:Inter- segment elimi- nations

 

Income statement:Total

 

External sales

External sales

France – Genera- tion and Supply

46,787

External sales

France – Regulated activities

17,888

External sales

Framatome

2,099

External sales

United Kingdom

16,085

External sales

Italy

29,278

External sales

Other interna- tional

5,369

External sales

EDF Renewables

1,404

External sales

Dalkia

5,825

External sales

Other activities(5)

18,741

External sales

Inter- segment elimi- nations

-

External sales

Total

143,476

Inter-segment sales

Inter-segment sales

France – Genera- tion and Supply

1,899

Inter-segment sales

France – Regulated activities

194

Inter-segment sales

Framatome

2,023

Inter-segment sales

United Kingdom

13

Inter-segment sales

Italy

24

Inter-segment sales

Other interna- tional

290

Inter-segment sales

EDF Renewables

754

Inter-segment sales

Dalkia

838

Inter-segment sales

Other activities(5)

983

Inter-segment sales

Inter- segment elimi- nations

(7,018)

Inter-segment sales

Total

-

TOTAL SALES TOTAL SALESFrance – Genera- tion and Supply48,686 TOTAL SALESFrance – Regulated activities18,082 TOTAL SALESFramatome4,122 TOTAL SALESUnited Kingdom16,098 TOTAL SALESItaly29,302 TOTAL SALESOther interna- tional5,659 TOTAL SALESEDF Renewables2,158 TOTAL SALESDalkia6,663 TOTAL SALESOther activities(5)19,724 TOTAL SALESInter- segment elimi- nations(7,018) TOTAL SALESTotal143,476
OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATION OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATIONFrance – Genera- tion and Supply(23,144) OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATIONFrance – Regulated activities6,723 OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATIONFramatome589 OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATIONUnited Kingdom1,325 OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATIONItaly1,115 OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATIONOther interna- tional336 OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATIONEDF Renewables909 OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATIONDalkia333 OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATIONOther activities(5)7,089 OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATIONInter- segment elimi- nations(261) OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATIONTotal(4,986)
OPERATING PROFIT OPERATING PROFITFrance – Genera- tion and Supply(28,739) OPERATING PROFITFrance – Regulated activities3,142 OPERATING PROFITFramatome271 OPERATING PROFITUnited Kingdom(1,166) OPERATING PROFITItaly481 OPERATING PROFITOther interna- tional(40) OPERATING PROFITEDF Renewables179 OPERATING PROFITDalkia120 OPERATING PROFITOther activities(5)6,650 OPERATING PROFITInter- segment elimi- nations(261) OPERATING PROFITTotal(19,363)
Balance sheet: Balance sheet:France – Genera- tion and Supply

 

Balance sheet:France – Regulated activities

 

Balance sheet:Framatome

 

Balance sheet:United Kingdom

 

Balance sheet:Italy

 

Balance sheet:Other interna- tional

 

Balance sheet:EDF Renewables

 

Balance sheet:Dalkia

 

Balance sheet:Other activities(5)

 

Balance sheet:Inter- segment elimi- nations

 

Balance sheet:Total

 

Goodwill

Goodwill

France – Genera- tion and Supply

132

Goodwill

France – Regulated activities

223

Goodwill

Framatome

1,448

Goodwill

United Kingdom

6,541

Goodwill

Italy

148

Goodwill

Other interna- tional

49

Goodwill

EDF Renewables

187

Goodwill

Dalkia

643

Goodwill

Other activities(5)

142

Goodwill

Inter- segment elimi- nations

-

Goodwill

Total

9,513

Intangible assets and property, plant and equipment

Intangible assets and property, plant and equipment

France – Genera- tion and Supply

61,310

Intangible assets and property, plant and equipment

France – Regulated activities

69,070

Intangible assets and property, plant and equipment

Framatome

2,894

Intangible assets and property, plant and equipment

United Kingdom

26,676

Intangible assets and property, plant and equipment

Italy

5,876

Intangible assets and property, plant and equipment

Other interna- tional

2,276

Intangible assets and property, plant and equipment

EDF Renewables

11,595

Intangible assets and property, plant and equipment

Dalkia

2,347

Intangible assets and property, plant and equipment

Other activities(5)

483

Intangible assets and property, plant and equipment

Inter- segment elimi- nations

-

Intangible assets and property, plant and equipment

Total

182,527

Investments in associates and joint ventures (1)

Investments in associates and joint ventures 

(1)
France – Genera- tion and Supply

3,421

Investments in associates and joint ventures 

(1)
France – Regulated activities

-

Investments in associates and joint ventures 

(1)
Framatome

84

Investments in associates and joint ventures 

(1)
United Kingdom

180

Investments in associates and joint ventures 

(1)
Italy

234

Investments in associates and joint ventures 

(1)
Other interna- tional

1,965

Investments in associates and joint ventures 

(1)
EDF Renewables

2,519

Investments in associates and joint ventures 

(1)
Dalkia

63

Investments in associates and joint ventures 

(1)
Other activities(5)

955

Investments in associates and joint ventures 

(1)
Inter- segment elimi- nations

-

Investments in associates and joint ventures 

(1)
Total

9,421

Financial assets and cash (2)

Financial assets and cash 

(2)
France – Genera- tion and Supply

57,926

Financial assets and cash 

(2)
France – Regulated activities

450

Financial assets and cash 

(2)
Framatome

402

Financial assets and cash 

(2)
United Kingdom

15,202

Financial assets and cash 

(2)
Italy

1,209

Financial assets and cash 

(2)
Other interna- tional

879

Financial assets and cash 

(2)
EDF Renewables

2,583

Financial assets and cash 

(2)
Dalkia

293

Financial assets and cash 

(2)
Other activities(5)

38,549

Financial assets and cash 

(2)
Inter- segment elimi- nations

-

Financial assets and cash 

(2)
Total

117,493

Other segment assets (3)

Other segment assets 

(3)
France – Genera- tion and Supply

32,997

Other segment assets 

(3)
France – Regulated activities

5,402

Other segment assets 

(3)
Framatome

2,156

Other segment assets 

(3)
United Kingdom

6,072

Other segment assets 

(3)
Italy

5,501

Other segment assets 

(3)
Other interna- tional

1,415

Other segment assets 

(3)
EDF Renewables

1,127

Other segment assets 

(3)
Dalkia

3,311

Other segment assets 

(3)
Other activities(5)

11,047

Other segment assets 

(3)
Inter- segment elimi- nations

-

Other segment assets 

(3)
Total

69,028

Assets classified as held for sale

Assets classified as held for sale

France – Genera- tion and Supply

-

Assets classified as held for sale

France – Regulated activities

-

Assets classified as held for sale

Framatome

-

Assets classified as held for sale

United Kingdom

-

Assets classified as held for sale

Italy

150

Assets classified as held for sale

Other interna- tional

-

Assets classified as held for sale

EDF Renewables

-

Assets classified as held for sale

Dalkia

-

Assets classified as held for sale

Other activities(5)

-

Assets classified as held for sale

Inter- segment elimi- nations

-

Assets classified as held for sale

Total

150

TOTAL ASSETS TOTAL ASSETSFrance – Genera- tion and Supply155,787 TOTAL ASSETSFrance – Regulated activities75,145 TOTAL ASSETSFramatome6,984 TOTAL ASSETSUnited Kingdom54,671 TOTAL ASSETSItaly13,118 TOTAL ASSETSOther interna- tional6,584 TOTAL ASSETSEDF Renewables18,011 TOTAL ASSETSDalkia6,657 TOTAL ASSETSOther activities(5)51,176 TOTAL ASSETSInter- segment elimi- nations- TOTAL ASSETSTotal388,132
Other information: Other information:France – Genera- tion and Supply

 

Other information:France – Regulated activities

 

Other information:Framatome

 

Other information:United Kingdom

 

Other information:Italy

 

Other information:Other interna- tional

 

Other information:EDF Renewables

 

Other information:Dalkia

 

Other information:Other activities(5)

 

Other information:Inter- segment elimi- nations

 

Other information:Total

 

Net depreciation and amortisation (4)

Net depreciation and amortisation 

(4)
France – Genera- tion and Supply

(4,552)

Net depreciation and amortisation 

(4)
France – Regulated activities

(3,560)

Net depreciation and amortisation 

(4)
Framatome

(310)

Net depreciation and amortisation 

(4)
United Kingdom

(915)

Net depreciation and amortisation 

(4)
Italy

(480)

Net depreciation and amortisation 

(4)
Other interna- tional

(314)

Net depreciation and amortisation 

(4)
EDF Renewables

(601)

Net depreciation and amortisation 

(4)
Dalkia

(294)

Net depreciation and amortisation 

(4)
Other activities(5)

(53)

Net depreciation and amortisation 

(4)
Inter- segment elimi- nations

-

Net depreciation and amortisation 

(4)
Total

(11,079)

Impairment

Impairment

France – Genera- tion and Supply

(4)

Impairment

France – Regulated activities

(54)

Impairment

Framatome

(1)

Impairment

United Kingdom

(1,447)

Impairment

Italy

(68)

Impairment

Other interna- tional

(57)

Impairment

EDF Renewables

(129)

Impairment

Dalkia

-

Impairment

Other activities(5)

(2)

Impairment

Inter- segment elimi- nations

-

Impairment

Total

(1,762)

Equity (non-controlling interests)

Equity (non-controlling interests)

France – Genera- tion and Supply

117

Equity (non-controlling interests)

France – Regulated activities

48

Equity (non-controlling interests)

Framatome

63

Equity (non-controlling interests)

United Kingdom

9,347

Equity (non-controlling interests)

Italy

479

Equity (non-controlling interests)

Other interna- tional

558

Equity (non-controlling interests)

EDF Renewables

916

Equity (non-controlling interests)

Dalkia

225

Equity (non-controlling interests)

Other activities(5)

519

Equity (non-controlling interests)

Inter- segment elimi- nations

-

Equity (non-controlling interests)

Total

12,272

Investments in intangible assets and property, plant and equipment

Investments in intangible assets and property, plant and equipment

France – Genera- tion and Supply

5,745

Investments in intangible assets and property, plant and equipment

France – Regulated activities

4,739

Investments in intangible assets and property, plant and equipment

Framatome

283

Investments in intangible assets and property, plant and equipment

United Kingdom

4,541

Investments in intangible assets and property, plant and equipment

Italy

560

Investments in intangible assets and property, plant and equipment

Other interna- tional

306

Investments in intangible assets and property, plant and equipment

EDF Renewables

1,806

Investments in intangible assets and property, plant and equipment

Dalkia

319

Investments in intangible assets and property, plant and equipment

Other activities(5)

25

Investments in intangible assets and property, plant and equipment

Inter- segment elimi- nations

-

Investments in intangible assets and property, plant and equipment

Total

18,324

Loans and other financial liabilities

Loans and other financial liabilities

France – Genera- tion and Supply

103,476

Loans and other financial liabilities

France – Regulated activities

5,270

Loans and other financial liabilities

Framatome

326

Loans and other financial liabilities

United Kingdom

7,945

Loans and other financial liabilities

Italy

1,733

Loans and other financial liabilities

Other interna- tional

16,442

Loans and other financial liabilities

EDF Renewables

9,694

Loans and other financial liabilities

Dalkia

2,467

Loans and other financial liabilities

Other activities(5)

5,251

Loans and other financial liabilities

Inter- segment elimi- nations

(56,551)

Loans and other financial liabilities

Total

96,053

external liabilities external liabilitiesFrance – Genera- tion and Supply89,547 external liabilitiesFrance – Regulated activities797 external liabilitiesFramatome267 external liabilitiesUnited Kingdom309 external liabilitiesItaly902 external liabilitiesOther interna- tional157 external liabilitiesEDF Renewables3,593 external liabilitiesDalkia347 external liabilitiesOther activities(5)134 external liabilitiesInter- segment elimi- nations- external liabilitiesTotal96,053
intersegment liabilities (6) intersegment liabilities (6)France – Genera- tion and Supply13,929 intersegment liabilities (6)France – Regulated activities4,473 intersegment liabilities (6)Framatome59 intersegment liabilities (6)United Kingdom7,636 intersegment liabilities (6)Italy831 intersegment liabilities (6)Other interna- tional16,285 intersegment liabilities (6)EDF Renewables6,101 intersegment liabilities (6)Dalkia2,120 intersegment liabilities (6)Other activities(5)5,117 intersegment liabilities (6)Inter- segment elimi- nations(56,551) intersegment liabilities (6)Total-

(1) At 31  December 2022, investments in associates and joint ventures include 50.1% of CTE (the joint venture holding RTE’s shares) which is part of the France – Generation and Supply segment.

(2) Financial assets and cash mainly comprise dedicated assets amounting to €27,369 million in the France – Generation and Supply segment (see note 18.1.2), the NLF receivable (see note 18.1.3) amounting to €14,000 million in the United Kingdom segment and the positive fair value of EDF Trading’s derivatives, amounting to €29,861 million (in “Other activities”).

(3) Other segment assets include inventories, trade receivables, other receivables and tax assets.

(4) Including net increases in provisions for renewal of property, plant and equipment operated under concessions.

(5) Sales by the “Other activities” segment include the €7,038 million trading margin realised by EDF Trading.

(6) The amount of intersegment liabilities corresponds to the Group’s centralised cash management (cash pooling by EDF, included in the France – Generation and Supply segment) and financing of controlled subsidiaries, particularly EDF International (Other international segment), EDF Energy (United Kingdom segment) and EDF Trading(in the “Other activities” segment).