Segment reporting presentation complies with IFRS 8, “Operating segments”.
Segment reporting is presented before inter-segment eliminations. Inter-segment transactions take place at market prices.
In accordance with IFRS 8, the breakdown used by the EDF group corresponds to the operating segments as regularly reviewed by the Management Committee (the Group’s chief operating decision-maker).
The Group’s segments are:
No segments have been merged.
(in millions of euros) | France – Genera- tion and Supply | France – Regulated activities | Framatome | United Kingdom | Italy | Other interna- tional | EDF Renewables | Dalkia | Other activities(5) | Inter- segment elimi- nations | Total |
---|---|---|---|---|---|---|---|---|---|---|---|
Income statement: | Income statement:France – Genera- tion and Supply
|
Income statement:France – Regulated activities
|
Income statement:Framatome
|
Income statement:United Kingdom
|
Income statement:Italy
|
Income statement:Other interna- tional
|
Income statement:EDF Renewables
|
Income statement:Dalkia
|
Income statement:Other activities(5)
|
Income statement:Inter- segment elimi- nations
|
Income statement:Total
|
External sales | External sales France – Genera- tion and Supply46,787 |
External sales France – Regulated activities17,888 |
External sales Framatome2,099 |
External sales United Kingdom16,085 |
External sales Italy29,278 |
External sales Other interna- tional5,369 |
External sales EDF Renewables1,404 |
External sales Dalkia5,825 |
External sales Other activities(5)18,741 |
External sales Inter- segment elimi- nations- |
External sales Total143,476 |
Inter-segment sales | Inter-segment sales France – Genera- tion and Supply1,899 |
Inter-segment sales France – Regulated activities194 |
Inter-segment sales Framatome2,023 |
Inter-segment sales United Kingdom13 |
Inter-segment sales Italy24 |
Inter-segment sales Other interna- tional290 |
Inter-segment sales EDF Renewables754 |
Inter-segment sales Dalkia838 |
Inter-segment sales Other activities(5)983 |
Inter-segment sales Inter- segment elimi- nations(7,018) |
Inter-segment sales Total- |
TOTAL SALES | TOTAL SALESFrance – Genera- tion and Supply48,686 | TOTAL SALESFrance – Regulated activities18,082 | TOTAL SALESFramatome4,122 | TOTAL SALESUnited Kingdom16,098 | TOTAL SALESItaly29,302 | TOTAL SALESOther interna- tional5,659 | TOTAL SALESEDF Renewables2,158 | TOTAL SALESDalkia6,663 | TOTAL SALESOther activities(5)19,724 | TOTAL SALESInter- segment elimi- nations(7,018) | TOTAL SALESTotal143,476 |
OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATION | OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATIONFrance – Genera- tion and Supply(23,144) | OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATIONFrance – Regulated activities6,723 | OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATIONFramatome589 | OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATIONUnited Kingdom1,325 | OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATIONItaly1,115 | OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATIONOther interna- tional336 | OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATIONEDF Renewables909 | OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATIONDalkia333 | OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATIONOther activities(5)7,089 | OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATIONInter- segment elimi- nations(261) | OPERATING PROFIT BEFORE DEPRECIATION AND AMORTISATIONTotal(4,986) |
OPERATING PROFIT | OPERATING PROFITFrance – Genera- tion and Supply(28,739) | OPERATING PROFITFrance – Regulated activities3,142 | OPERATING PROFITFramatome271 | OPERATING PROFITUnited Kingdom(1,166) | OPERATING PROFITItaly481 | OPERATING PROFITOther interna- tional(40) | OPERATING PROFITEDF Renewables179 | OPERATING PROFITDalkia120 | OPERATING PROFITOther activities(5)6,650 | OPERATING PROFITInter- segment elimi- nations(261) | OPERATING PROFITTotal(19,363) |
Balance sheet: | Balance sheet:France – Genera- tion and Supply
|
Balance sheet:France – Regulated activities
|
Balance sheet:Framatome
|
Balance sheet:United Kingdom
|
Balance sheet:Italy
|
Balance sheet:Other interna- tional
|
Balance sheet:EDF Renewables
|
Balance sheet:Dalkia
|
Balance sheet:Other activities(5)
|
Balance sheet:Inter- segment elimi- nations
|
Balance sheet:Total
|
Goodwill | Goodwill France – Genera- tion and Supply132 |
Goodwill France – Regulated activities223 |
Goodwill Framatome1,448 |
Goodwill United Kingdom6,541 |
Goodwill Italy148 |
Goodwill Other interna- tional49 |
Goodwill EDF Renewables187 |
Goodwill Dalkia643 |
Goodwill Other activities(5)142 |
Goodwill Inter- segment elimi- nations- |
Goodwill Total9,513 |
Intangible assets and property, plant and equipment | Intangible assets and property, plant and equipment France – Genera- tion and Supply61,310 |
Intangible assets and property, plant and equipment France – Regulated activities69,070 |
Intangible assets and property, plant and equipment Framatome2,894 |
Intangible assets and property, plant and equipment United Kingdom26,676 |
Intangible assets and property, plant and equipment Italy5,876 |
Intangible assets and property, plant and equipment Other interna- tional2,276 |
Intangible assets and property, plant and equipment EDF Renewables11,595 |
Intangible assets and property, plant and equipment Dalkia2,347 |
Intangible assets and property, plant and equipment Other activities(5)483 |
Intangible assets and property, plant and equipment Inter- segment elimi- nations- |
Intangible assets and property, plant and equipment Total182,527 |
Investments in associates and joint ventures (1) | Investments in associates and joint ventures (1)France – Genera- tion and Supply3,421 |
Investments in associates and joint ventures (1)France – Regulated activities- |
Investments in associates and joint ventures (1)Framatome84 |
Investments in associates and joint ventures (1)United Kingdom180 |
Investments in associates and joint ventures (1)Italy234 |
Investments in associates and joint ventures (1)Other interna- tional1,965 |
Investments in associates and joint ventures (1)EDF Renewables2,519 |
Investments in associates and joint ventures (1)Dalkia63 |
Investments in associates and joint ventures (1)Other activities(5)955 |
Investments in associates and joint ventures (1)Inter- segment elimi- nations- |
Investments in associates and joint ventures (1)Total9,421 |
Financial assets and cash (2) | Financial assets and cash (2)France – Genera- tion and Supply57,926 |
Financial assets and cash (2)France – Regulated activities450 |
Financial assets and cash (2)Framatome402 |
Financial assets and cash (2)United Kingdom15,202 |
Financial assets and cash (2)Italy1,209 |
Financial assets and cash (2)Other interna- tional879 |
Financial assets and cash (2)EDF Renewables2,583 |
Financial assets and cash (2)Dalkia293 |
Financial assets and cash (2)Other activities(5)38,549 |
Financial assets and cash (2)Inter- segment elimi- nations- |
Financial assets and cash (2)Total117,493 |
Other segment assets (3) | Other segment assets (3)France – Genera- tion and Supply32,997 |
Other segment assets (3)France – Regulated activities5,402 |
Other segment assets (3)Framatome2,156 |
Other segment assets (3)United Kingdom6,072 |
Other segment assets (3)Italy5,501 |
Other segment assets (3)Other interna- tional1,415 |
Other segment assets (3)EDF Renewables1,127 |
Other segment assets (3)Dalkia3,311 |
Other segment assets (3)Other activities(5)11,047 |
Other segment assets (3)Inter- segment elimi- nations- |
Other segment assets (3)Total69,028 |
Assets classified as held for sale | Assets classified as held for sale France – Genera- tion and Supply- |
Assets classified as held for sale France – Regulated activities- |
Assets classified as held for sale Framatome- |
Assets classified as held for sale United Kingdom- |
Assets classified as held for sale Italy150 |
Assets classified as held for sale Other interna- tional- |
Assets classified as held for sale EDF Renewables- |
Assets classified as held for sale Dalkia- |
Assets classified as held for sale Other activities(5)- |
Assets classified as held for sale Inter- segment elimi- nations- |
Assets classified as held for sale Total150 |
TOTAL ASSETS | TOTAL ASSETSFrance – Genera- tion and Supply155,787 | TOTAL ASSETSFrance – Regulated activities75,145 | TOTAL ASSETSFramatome6,984 | TOTAL ASSETSUnited Kingdom54,671 | TOTAL ASSETSItaly13,118 | TOTAL ASSETSOther interna- tional6,584 | TOTAL ASSETSEDF Renewables18,011 | TOTAL ASSETSDalkia6,657 | TOTAL ASSETSOther activities(5)51,176 | TOTAL ASSETSInter- segment elimi- nations- | TOTAL ASSETSTotal388,132 |
Other information: | Other information:France – Genera- tion and Supply
|
Other information:France – Regulated activities
|
Other information:Framatome
|
Other information:United Kingdom
|
Other information:Italy
|
Other information:Other interna- tional
|
Other information:EDF Renewables
|
Other information:Dalkia
|
Other information:Other activities(5)
|
Other information:Inter- segment elimi- nations
|
Other information:Total
|
Net depreciation and amortisation (4) | Net depreciation and amortisation (4)France – Genera- tion and Supply(4,552) |
Net depreciation and amortisation (4)France – Regulated activities(3,560) |
Net depreciation and amortisation (4)Framatome(310) |
Net depreciation and amortisation (4)United Kingdom(915) |
Net depreciation and amortisation (4)Italy(480) |
Net depreciation and amortisation (4)Other interna- tional(314) |
Net depreciation and amortisation (4)EDF Renewables(601) |
Net depreciation and amortisation (4)Dalkia(294) |
Net depreciation and amortisation (4)Other activities(5)(53) |
Net depreciation and amortisation (4)Inter- segment elimi- nations- |
Net depreciation and amortisation (4)Total(11,079) |
Impairment | Impairment France – Genera- tion and Supply(4) |
Impairment France – Regulated activities(54) |
Impairment Framatome(1) |
Impairment United Kingdom(1,447) |
Impairment Italy(68) |
Impairment Other interna- tional(57) |
Impairment EDF Renewables(129) |
Impairment Dalkia- |
Impairment Other activities(5)(2) |
Impairment Inter- segment elimi- nations- |
Impairment Total(1,762) |
Equity (non-controlling interests) | Equity (non-controlling interests) France – Genera- tion and Supply117 |
Equity (non-controlling interests) France – Regulated activities48 |
Equity (non-controlling interests) Framatome63 |
Equity (non-controlling interests) United Kingdom9,347 |
Equity (non-controlling interests) Italy479 |
Equity (non-controlling interests) Other interna- tional558 |
Equity (non-controlling interests) EDF Renewables916 |
Equity (non-controlling interests) Dalkia225 |
Equity (non-controlling interests) Other activities(5)519 |
Equity (non-controlling interests) Inter- segment elimi- nations- |
Equity (non-controlling interests) Total12,272 |
Investments in intangible assets and property, plant and equipment | Investments in intangible assets and property, plant and equipment France – Genera- tion and Supply5,745 |
Investments in intangible assets and property, plant and equipment France – Regulated activities4,739 |
Investments in intangible assets and property, plant and equipment Framatome283 |
Investments in intangible assets and property, plant and equipment United Kingdom4,541 |
Investments in intangible assets and property, plant and equipment Italy560 |
Investments in intangible assets and property, plant and equipment Other interna- tional306 |
Investments in intangible assets and property, plant and equipment EDF Renewables1,806 |
Investments in intangible assets and property, plant and equipment Dalkia319 |
Investments in intangible assets and property, plant and equipment Other activities(5)25 |
Investments in intangible assets and property, plant and equipment Inter- segment elimi- nations- |
Investments in intangible assets and property, plant and equipment Total18,324 |
Loans and other financial liabilities | Loans and other financial liabilities France – Genera- tion and Supply103,476 |
Loans and other financial liabilities France – Regulated activities5,270 |
Loans and other financial liabilities Framatome326 |
Loans and other financial liabilities United Kingdom7,945 |
Loans and other financial liabilities Italy1,733 |
Loans and other financial liabilities Other interna- tional16,442 |
Loans and other financial liabilities EDF Renewables9,694 |
Loans and other financial liabilities Dalkia2,467 |
Loans and other financial liabilities Other activities(5)5,251 |
Loans and other financial liabilities Inter- segment elimi- nations(56,551) |
Loans and other financial liabilities Total96,053 |
external liabilities | external liabilitiesFrance – Genera- tion and Supply89,547 | external liabilitiesFrance – Regulated activities797 | external liabilitiesFramatome267 | external liabilitiesUnited Kingdom309 | external liabilitiesItaly902 | external liabilitiesOther interna- tional157 | external liabilitiesEDF Renewables3,593 | external liabilitiesDalkia347 | external liabilitiesOther activities(5)134 | external liabilitiesInter- segment elimi- nations- | external liabilitiesTotal96,053 |
intersegment liabilities (6) | intersegment liabilities (6)France – Genera- tion and Supply13,929 | intersegment liabilities (6)France – Regulated activities4,473 | intersegment liabilities (6)Framatome59 | intersegment liabilities (6)United Kingdom7,636 | intersegment liabilities (6)Italy831 | intersegment liabilities (6)Other interna- tional16,285 | intersegment liabilities (6)EDF Renewables6,101 | intersegment liabilities (6)Dalkia2,120 | intersegment liabilities (6)Other activities(5)5,117 | intersegment liabilities (6)Inter- segment elimi- nations(56,551) | intersegment liabilities (6)Total- |
(1) At 31 December 2022, investments in associates and joint ventures include 50.1% of CTE (the joint venture holding RTE’s shares) which is part of the France – Generation and Supply segment.
(2) Financial assets and cash mainly comprise dedicated assets amounting to €27,369 million in the France – Generation and Supply segment (see note 18.1.2), the NLF receivable (see note 18.1.3) amounting to €14,000 million in the United Kingdom segment and the positive fair value of EDF Trading’s derivatives, amounting to €29,861 million (in “Other activities”).
(3) Other segment assets include inventories, trade receivables, other receivables and tax assets.
(4) Including net increases in provisions for renewal of property, plant and equipment operated under concessions.
(5) Sales by the “Other activities” segment include the €7,038 million trading margin realised by EDF Trading.
(6) The amount of intersegment liabilities corresponds to the Group’s centralised cash management (cash pooling by EDF, included in the France – Generation and Supply segment) and financing of controlled subsidiaries, particularly EDF International (Other international segment), EDF Energy (United Kingdom segment) and EDF Trading(in the “Other activities” segment).