Universal Registration Document 2021

6. Financial statements

18.3 Subsidiaries and investments under 50% of capital
(in millions of euros) Gross book value of shares owned Impairment recorded at 31/12/2021 % capital owned Equity 2020

Net income

2020

Dividends received in

2021
I. Subsidiaries I. SubsidiariesGross book value of shares owned

 

I. SubsidiariesImpairment recorded at 31/12/2021

 

I. Subsidiaries% capital owned

 

I. SubsidiariesEquity 2020

 

I. Subsidiaries

Net income

2020

 

I. Subsidiaries

Dividends received in

2021

 

Total I Carried forward Total I Carried forwardGross book value of shares owned60,729 Total I Carried forwardImpairment recorded at 31/12/2021559 Total I Carried forward% capital owned- Total I Carried forwardEquity 2020- Total I Carried forward

Net income

2020
-
Total I Carried forward

Dividends received in

2021
1,934
II Investments II InvestmentsGross book value of shares owned

 

II InvestmentsImpairment recorded at 31/12/2021

 

II Investments% capital owned

 

II InvestmentsEquity 2020

 

II Investments

Net income

2020

 

II Investments

Dividends received in

2021

 

II.1 Companies in which EDF has an interest of between 10% and 50%:

II.1 Companies in which EDF has an interest of between 10% and 50%:

Gross book value of shares owned

 

II.1 Companies in which EDF has an interest of between 10% and 50%:

Impairment recorded at 31/12/2021

 

II.1 Companies in which EDF has an interest of between 10% and 50%:

% capital owned

 

II.1 Companies in which EDF has an interest of between 10% and 50%:

Equity 2020

 

II.1 Companies in which EDF has an interest of between 10% and 50%:

Net income

2020

 

II.1 Companies in which EDF has an interest of between 10% and 50%:

Dividends received in

2021

 

  • Industrial and commercial companies
  • Industrial and commercial companies
Gross book value of shares owned

 

  • Industrial and commercial companies
Impairment recorded at 31/12/2021

 

  • Industrial and commercial companies
% capital owned

 

  • Industrial and commercial companies
Equity 2020

 

  • Industrial and commercial companies

Net income

2020

 

  • Industrial and commercial companies

Dividends received in

2021

 

France FranceGross book value of shares owned

 

FranceImpairment recorded at 31/12/2021

 

France% capital owned

 

FranceEquity 2020

 

France

Net income

2020

 

France

Dividends received in

2021

 

Trimet France

Trimet France

Gross book value of shares owned

130

Trimet France

Impairment recorded at 31/12/2021

94

Trimet France

% capital owned

35

Trimet France

Equity 2020

296

Trimet France

Net income

2020

34

Trimet France

Dividends received in

2021

10

Dalkia Investissements

Dalkia Investissements

Gross book value of shares owned

63

Dalkia Investissements

Impairment recorded at 31/12/2021

56

Dalkia Investissements

% capital owned

50,0

Dalkia Investissements

Equity 2020

16

Dalkia Investissements

Net income

2020

1

Dalkia Investissements

Dividends received in

2021

nm

Total II.1 Total II.1Gross book value of shares owned193 Total II.1Impairment recorded at 31/12/2021150 Total II.1% capital owned

 

Total II.1Equity 2020

 

Total II.1

Net income

2020

 

Total II.1

Dividends received in

2021
10
II.2 Companies in which EDF has an interest of less than 10%:

II.2 Companies in which EDF has an interest of less than 10%:

Gross book value of shares owned

 

II.2 Companies in which EDF has an interest of less than 10%:

Impairment recorded at 31/12/2021

 

II.2 Companies in which EDF has an interest of less than 10%:

% capital owned

 

II.2 Companies in which EDF has an interest of less than 10%:

Equity 2020

 

II.2 Companies in which EDF has an interest of less than 10%:

Net income

2020

 

II.2 Companies in which EDF has an interest of less than 10%:

Dividends received in

2021

 

Other companies

Other companies

Gross book value of shares owned

-

Other companies

Impairment recorded at 31/12/2021

-

Other companies

% capital owned

-

Other companies

Equity 2020

-

Other companies

Net income

2020

-

Other companies

Dividends received in

2021

-

Other countries Other countriesGross book value of shares owned

 

Other countriesImpairment recorded at 31/12/2021

 

Other countries% capital owned

 

Other countriesEquity 2020

 

Other countries

Net income

2020

 

Other countries

Dividends received in

2021

 

Force Motrice de Mauvoisin

Force Motrice de Mauvoisin

Gross book value of shares owned

1

Force Motrice de Mauvoisin

Impairment recorded at 31/12/2021

-

Force Motrice de Mauvoisin

% capital owned

10

Force Motrice de Mauvoisin

Equity 2020

121

Force Motrice de Mauvoisin

Net income

2020

5

Force Motrice de Mauvoisin

Dividends received in

2021

nm

Total II.2 Total II.2Gross book value of shares owned1 Total II.2Impairment recorded at 31/12/2021- Total II.2% capital owned

 

Total II.2Equity 2020

 

Total II.2

Net income

2020

 

Total II.2

Dividends received in

2021
-
Total II Total IIGross book value of shares owned194 Total IIImpairment recorded at 31/12/2021150 Total II% capital owned- Total IIEquity 2020- Total II

Net income

2020
-
Total II

Dividends received in

2021
10
Total subsidiaries and investments, gross Total subsidiaries and investments, grossGross book value of shares owned60,923 Total subsidiaries and investments, grossImpairment recorded at 31/12/2021709 Total subsidiaries and investments, gross% capital owned- Total subsidiaries and investments, grossEquity 2020- Total subsidiaries and investments, gross

Net income

2020
-
Total subsidiaries and investments, gross

Dividends received in

2021
1,944
TOTAL SUBSIDIARIES AND INVESTMENTS, NET TOTAL SUBSIDIARIES AND INVESTMENTS, NETGross book value of shares owned60,214 TOTAL SUBSIDIARIES AND INVESTMENTS, NETImpairment recorded at 31/12/2021

 

TOTAL SUBSIDIARIES AND INVESTMENTS, NET% capital owned- TOTAL SUBSIDIARIES AND INVESTMENTS, NETEquity 2020- TOTAL SUBSIDIARIES AND INVESTMENTS, NET

Net income

2020
-
TOTAL SUBSIDIARIES AND INVESTMENTS, NET

Dividends received in

2021

 

nm: not material (less than €500,000).

18.4 Investment securities portfolio
  At start of year At year-end
(in millions of euros)

Gross book

value
Net book value Fair value

Gross book

value

Net book

value
Fair value
VALUE OF INVESTMENT SECURITIES 24,347 24,195 27,148 25,201 24,944 29,741

At 31 December 2021, the net value of the investment securities portfolio comprises €24,944 million of dedicated assets.

18.5 Treasury shares

A share repurchase programme was authorised by the General Shareholders’ Meeting of 6 May 2021 for a duration of 18 months, within the limit of 10% of the total number of shares making up the Company’s capital. This programme was implemented in 2021 for market making purposes through the liquidity contract.

  31/12/2020 Change in 2021 31/12/2021
(in millions of euros) Gross value Impairment Net value   Gross value Impairment Net value
TREASURY SHARES 10 - 10 2 14 (2) 12

At 31 December 2021, a total 1,174,554 treasury shares are included in “investment securities” at the net value of €12 million.