(in millions of euros) | Gross book value of shares owned | Impairment recorded at 31/12/2021 | % capital owned | Equity 2020 |
Net income 2020 |
Dividends received in 2021 |
---|---|---|---|---|---|---|
I. Subsidiaries |
I. SubsidiariesGross book value of shares owned
|
I. SubsidiariesImpairment recorded at 31/12/2021
|
I. Subsidiaries% capital owned
|
I. SubsidiariesEquity 2020
|
I. Subsidiaries
Net income 2020
|
I. Subsidiaries
Dividends received in 2021
|
Total I Carried forward | Total I Carried forwardGross book value of shares owned60,729 | Total I Carried forwardImpairment recorded at 31/12/2021559 | Total I Carried forward% capital owned- | Total I Carried forwardEquity 2020- |
Total I Carried forward
Net income 2020- |
Total I Carried forward
Dividends received in 20211,934 |
II Investments |
II InvestmentsGross book value of shares owned
|
II InvestmentsImpairment recorded at 31/12/2021
|
II Investments% capital owned
|
II InvestmentsEquity 2020
|
II Investments
Net income 2020
|
II Investments
Dividends received in 2021
|
II.1 Companies in which EDF has an interest of between 10% and 50%: |
II.1 Companies in which EDF has an interest of between 10% and 50%: Gross book value of shares owned
|
II.1 Companies in which EDF has an interest of between 10% and 50%: Impairment recorded at 31/12/2021
|
II.1 Companies in which EDF has an interest of between 10% and 50%: % capital owned
|
II.1 Companies in which EDF has an interest of between 10% and 50%: Equity 2020
|
II.1 Companies in which EDF has an interest of between 10% and 50%: Net income 2020
|
II.1 Companies in which EDF has an interest of between 10% and 50%: Dividends received in 2021
|
|
|
|
|
|
Net income 2020
|
Dividends received in 2021
|
France |
FranceGross book value of shares owned
|
FranceImpairment recorded at 31/12/2021
|
France% capital owned
|
FranceEquity 2020
|
France
Net income 2020
|
France
Dividends received in 2021
|
Trimet France |
Trimet France Gross book value of shares owned130 |
Trimet France Impairment recorded at 31/12/202194 |
Trimet France % capital owned35 |
Trimet France Equity 2020296 |
Trimet France Net income 202034 |
Trimet France Dividends received in 202110 |
Dalkia Investissements |
Dalkia Investissements Gross book value of shares owned63 |
Dalkia Investissements Impairment recorded at 31/12/202156 |
Dalkia Investissements % capital owned50,0 |
Dalkia Investissements Equity 202016 |
Dalkia Investissements Net income 20201 |
Dalkia Investissements Dividends received in 2021nm |
Total II.1 | Total II.1Gross book value of shares owned193 | Total II.1Impairment recorded at 31/12/2021150 |
Total II.1% capital owned
|
Total II.1Equity 2020
|
Total II.1
Net income 2020
|
Total II.1
Dividends received in 202110 |
II.2 Companies in which EDF has an interest of less than 10%: |
II.2 Companies in which EDF has an interest of less than 10%: Gross book value of shares owned
|
II.2 Companies in which EDF has an interest of less than 10%: Impairment recorded at 31/12/2021
|
II.2 Companies in which EDF has an interest of less than 10%: % capital owned
|
II.2 Companies in which EDF has an interest of less than 10%: Equity 2020
|
II.2 Companies in which EDF has an interest of less than 10%: Net income 2020
|
II.2 Companies in which EDF has an interest of less than 10%: Dividends received in 2021
|
Other companies |
Other companies Gross book value of shares owned- |
Other companies Impairment recorded at 31/12/2021- |
Other companies % capital owned- |
Other companies Equity 2020- |
Other companies Net income 2020- |
Other companies Dividends received in 2021- |
Other countries |
Other countriesGross book value of shares owned
|
Other countriesImpairment recorded at 31/12/2021
|
Other countries% capital owned
|
Other countriesEquity 2020
|
Other countries
Net income 2020
|
Other countries
Dividends received in 2021
|
Force Motrice de Mauvoisin |
Force Motrice de Mauvoisin Gross book value of shares owned1 |
Force Motrice de Mauvoisin Impairment recorded at 31/12/2021- |
Force Motrice de Mauvoisin % capital owned10 |
Force Motrice de Mauvoisin Equity 2020121 |
Force Motrice de Mauvoisin Net income 20205 |
Force Motrice de Mauvoisin Dividends received in 2021nm |
Total II.2 | Total II.2Gross book value of shares owned1 | Total II.2Impairment recorded at 31/12/2021- |
Total II.2% capital owned
|
Total II.2Equity 2020
|
Total II.2
Net income 2020
|
Total II.2
Dividends received in 2021- |
Total II | Total IIGross book value of shares owned194 | Total IIImpairment recorded at 31/12/2021150 | Total II% capital owned- | Total IIEquity 2020- |
Total II
Net income 2020- |
Total II
Dividends received in 202110 |
Total subsidiaries and investments, gross | Total subsidiaries and investments, grossGross book value of shares owned60,923 | Total subsidiaries and investments, grossImpairment recorded at 31/12/2021709 | Total subsidiaries and investments, gross% capital owned- | Total subsidiaries and investments, grossEquity 2020- |
Total subsidiaries and investments, gross
Net income 2020- |
Total subsidiaries and investments, gross
Dividends received in 20211,944 |
TOTAL SUBSIDIARIES AND INVESTMENTS, NET | TOTAL SUBSIDIARIES AND INVESTMENTS, NETGross book value of shares owned60,214 |
TOTAL SUBSIDIARIES AND INVESTMENTS, NETImpairment recorded at 31/12/2021
|
TOTAL SUBSIDIARIES AND INVESTMENTS, NET% capital owned- | TOTAL SUBSIDIARIES AND INVESTMENTS, NETEquity 2020- |
TOTAL SUBSIDIARIES AND INVESTMENTS, NET
Net income 2020- |
TOTAL SUBSIDIARIES AND INVESTMENTS, NET
Dividends received in 2021
|
nm: not material (less than €500,000).
At start of year | At year-end | |||||
---|---|---|---|---|---|---|
(in millions of euros) |
Gross book value |
Net book value | Fair value |
Gross book value |
Net book value |
Fair value |
VALUE OF INVESTMENT SECURITIES | 24,347 | 24,195 | 27,148 | 25,201 | 24,944 | 29,741 |
At 31 December 2021, the net value of the investment securities portfolio comprises €24,944 million of dedicated assets.
A share repurchase programme was authorised by the General Shareholders’ Meeting of 6 May 2021 for a duration of 18 months, within the limit of 10% of the total number of shares making up the Company’s capital. This programme was implemented in 2021 for market making purposes through the liquidity contract.
31/12/2020 | Change in 2021 | 31/12/2021 | |||||
---|---|---|---|---|---|---|---|
(in millions of euros) | Gross value | Impairment | Net value | Gross value | Impairment | Net value | |
TREASURY SHARES | 10 | - | 10 | 2 | 14 | (2) | 12 |
At 31 December 2021, a total 1,174,554 treasury shares are included in “investment securities” at the net value of €12 million.