Holders of these bonds have the right to convert them into new EDF shares and/or
exchange them for existing EDF shares.
The conversion and/or exchange ratio was set at one share per bond, subject to the
standard adjustments including anti-dilution and dividend protections as described
in the terms of the issue. For the 2020 dividend distribution to EDF shareholders,
the conversion/exchange rate was raised to 1.018 EDF share per bond from 7 June 2021, and when the interim dividend for 2021 was paid, the conversion/exchange
ratio was raised to 1.042 EDF share per bond from 2 December 2021.
The bonds may be redeemed prior to maturity at the option of the Company, subject
to certain conditions.
Unless previously converted, exchanged, redeemed or repurchased and cancelled,
the bonds will be redeemed at nominal value when they reach maturity.
(in millions of euros) | Bonds | Loans from financial institutions | Other financial liabilities | Lease liability | Accrued Interest | Total |
---|---|---|---|---|---|---|
Less than one year |
Less than one year Bonds2,845 |
Less than one year Loans from financial institutions512 |
Less than one year Other financial liabilities10,270 |
Less than one year Lease liability654 |
Less than one year Accrued Interest790 |
Less than one year Total15,071 |
From one to five years |
From one to five years Bonds11,039 |
From one to five years Loans from financial institutions1,877 |
From one to five years Other financial liabilities335 |
From one to five years Lease liability2,071 |
From one to five years Accrued Interest122 |
From one to five years Total15,444 |
More than five years |
More than five years Bonds35,358 |
More than five years Loans from financial institutions1,301 |
More than five years Other financial liabilities387 |
More than five years Lease liability1,612 |
More than five years Accrued Interest233 |
More than five years Total38,891 |
LOANS AND OTHER FINANCIAL LIABILITIES AT 31/12/2021 | LOANS AND OTHER FINANCIAL LIABILITIES AT 31/12/2021Bonds49,242 | LOANS AND OTHER FINANCIAL LIABILITIES AT 31/12/2021Loans from financial institutions3,690 | LOANS AND OTHER FINANCIAL LIABILITIES AT 31/12/2021Other financial liabilities10,992 | LOANS AND OTHER FINANCIAL LIABILITIES AT 31/12/2021Lease liability4,337 | LOANS AND OTHER FINANCIAL LIABILITIES AT 31/12/2021Accrued Interest1,145 | LOANS AND OTHER FINANCIAL LIABILITIES AT 31/12/2021Total69,406 |
The non-discounted lease liability matures as follows:
31/12/2021 | 31/12/2020 | ||||
---|---|---|---|---|---|
Maturity | |||||
(in millions of euros) | Total | < 1 year | 1-5 years | > 5 years | Total |
NON-DISCOUNTED CONTRACTUAL CASH FLOWS | 4,899 | 722 | 2,217 | 1,960 | 4,883 |
The breakdown of loans and other financial liabilities by currency includes the effect of derivatives classified as hedges (of debts in foreign currencies and net investments in foreign subsidiaries) under IFRS 9.
31/12/2021 | |||||
---|---|---|---|---|---|
Initial debt structure |
Impact of hedging instruments |
Debt structure after hedging | |||
(in millions of euros) | amount | % of debt | amount | amount | % of debt |
Euro (EUR) | 38,003 | 55% | 11,119 | 49,122 | 71% |
American dollar (USD) | 18,128 | 26% | (12,910) | 5,218 | 7% |
Pound sterling (GBP) | 10,018 | 14% | 2,410 | 12,428 | 18% |
Other | 3,257 | 5% | (619) | 2,638 | 4% |
LOANS AND OTHER FINANCIAL LIABILITIES | 69,406 | 100% | - | 69,406 | 100% |
31/12/2020 | |||||
---|---|---|---|---|---|
Initial debt structure |
Impact of hedging instruments |
Debt structure after hedging | |||
(in millions of euros) | amount | % of debt | amount | amount | % of debt |
Euro (EUR) | 36,241 | 55% | 11,798 | 48,039 | 73% |
American dollar (USD) | 16,735 | 26% | (10,958) | 5,777 | 9% |
Pound sterling (GBP) | 9,996 | 15% | 537 | 10,533 | 16% |
Other | 2,619 | 4% | (1,377) | 1,242 | 2% |
LOANS AND OTHER FINANCIAL LIABILITIES | 65,91 | 100% | - | 65,591 | 100% |