Universal Registration Document 2021

6. Financial statements

11.1 Property, plant and equipment operated under French public electricity
distribution concessions
(in millions of euros) 31/12/2020 Increases (1) Decreases Other movements (2) 31/12/2021
Land and buildings

Land and buildings

31/12/2020

3,219

Land and buildings

Increases (1)

205

Land and buildings

Decreases

(20)

Land and buildings

Other movements (2)

3

Land and buildings

31/12/2021

3,407

Networks

Networks

31/12/2020

100,899

Networks

Increases (1)

4,308

Networks

Decreases

(512)

Networks

Other movements (2)

5

Networks

31/12/2021

104,700

Other installations, plant, machinery,
equipment & other

Other installations, plant, machinery,


equipment & other

31/12/2020

4,872

Other installations, plant, machinery,


equipment & other

Increases (1)

416

Other installations, plant, machinery,


equipment & other

Decreases

(209)

Other installations, plant, machinery,


equipment & other

Other movements (2)

(7)

Other installations, plant, machinery,


equipment & other

31/12/2021

5,072

Assets in progress (3)

Assets in progress

(3)
31/12/2020

1,828

Assets in progress

(3)
Increases (1)

52

Assets in progress

(3)
Decreases

-

Assets in progress

(3)
Other movements (2)

6

Assets in progress

(3)
31/12/2021

1,886

Gross value Gross value31/12/2020110,818 Gross valueIncreases (1)4,981 Gross valueDecreases(741) Gross valueOther movements (2)7 Gross value31/12/2021115,065
Land and buildings

Land and buildings

31/12/2020

(1,592)

Land and buildings

Increases (1)

(80)

Land and buildings

Decreases

19

Land and buildings

Other movements (2)

(8)

Land and buildings

31/12/2021

(1,661)

Networks

Networks

31/12/2020

(45,873)

Networks

Increases (1)

(237)

Networks

Decreases

379

Networks

Other movements (2)

(2,388)

Networks

31/12/2021

(48,119)

Other installations, plant, machinery,
equipment & other

Other installations, plant, machinery,


equipment & other

31/12/2020

(3,001)

Other installations, plant, machinery,


equipment & other

Increases (1)

(215)

Other installations, plant, machinery,


equipment & other

Decreases

190

Other installations, plant, machinery,


equipment & other

Other movements (2)

(127)

Other installations, plant, machinery,


equipment & other

31/12/2021

(3,153)

Depreciation and impairment Depreciation and impairment31/12/2020(50,466) Depreciation and impairmentIncreases (1)(532) Depreciation and impairmentDecreases588 Depreciation and impairmentOther movements (2)(2,523) Depreciation and impairment31/12/2021(52,933)
NET VALUE NET VALUE31/12/202060,352 NET VALUEIncreases (1)4,449 NET VALUEDecreases(153) NET VALUEOther movements (2)(2,516) NET VALUE31/12/202162,132

(1) Increases also include facilities provided by the concession-granting authorities.

(2) Other movements mainly concern depreciation of assets operated under concessions, booked against amortization recorded in the special concession liability accounts.

(3) Increases in assets in progress are stated net of the effects of newly-commissioned assets.

11.2 Special French public electricity distribution concession liabilities
Accounting principles and methods

Concession liabilities represent the contractual obligations specific to the concession rules for public electricity distribution concessions in France, and comprise the following:

  • the concession-granting authority’s rights in existing assets (its right to recover all the concession assets):
    • the value in kind of the facilities (the net book value of assets operated under concessions),
    • less any as yet unamortised financing provided by the operator;
  • the concession-granting authority’s rights in assets to be replaced (the operator’s obligations relating to assets due for replacement):
    • amortisation of financing by the grantor: this is a liability owed by the concession operator to the grantor and is recognised progressively as the asset is used,
    • provision for replacement: this provision exclusively concerns assets due for replacement before the end of concessions using the 1992 concession agreement model, except for the rising mains transferred in application of the ELAN law. It is accrued over the asset’s useful life, based on the difference between the asset’s replacement value for identical capacity and functions, and the original value. The replacement value is adjusted at each year-end based on indexes from official publications, and the impact of the adjustment is spread over the residual useful life of the assets concerned.

When assets are replaced, amortisation recognised on the portion of assets considered to be financed by the grantor, and the provision for replacement established for the relevant asset, are cancelled and transferred to rights in existing assets. Any excess provision is taken to income.

During the concession, the grantor’s rights in assets to be replaced are thus transferred upon the asset’s replacement to become the grantor’s rights in existing assets, with no outflow of cash to the benefit of the grantor.

The Group considers that the obligations related to assets to be replaced are to be valued on the basis of the special clauses contained in the concession agreements. Under this approach, these obligations are stated at the value of the contractual obligations as calculated and reported annually in the reports to the grantors. This contractual value also reflects the possibility that the EDF group may one day lose its status as the concession operator.

The changes in special concession liabilities for existing assets and assets to be replaced are as follows:

(in millions of euros) 31/12/2021 31/12/2020
Value in kind of assets*

Value in kind of assets*

31/12/2021

54,391

Value in kind of assets*

31/12/2020

52,907

Unamortised financing by the operator

Unamortised financing by the operator

31/12/2021

(30,307)

Unamortised financing by the operator

31/12/2020

(28,730)

Rights in existing assets – net value Rights in existing assets – net value31/12/202124,084 Rights in existing assets – net value31/12/202024,177
Amortisation of financing by the grantor

Amortisation of financing by the grantor

31/12/2021

15,630

Amortisation of financing by the grantor

31/12/2020

15,000

Provisions for replacement

Provisions for replacement

31/12/2021

9,139

Provisions for replacement

31/12/2020

9,243

Rights in assets to be replaced Rights in assets to be replaced31/12/202124,769 Rights in assets to be replaced31/12/202024,243
SPECIAL FRENCH PUBLIC ELECTRICITY DISTRIBUTION CONCESSION LIABILITIES SPECIAL FRENCH PUBLIC ELECTRICITY DISTRIBUTION CONCESSION LIABILITIES31/12/202148,853 SPECIAL FRENCH PUBLIC ELECTRICITY DISTRIBUTION CONCESSION LIABILITIES31/12/202048,420

* Including contributions received to finance concession assets, amounting to €129 million (€108 million in 2020).