Universal Registration Document 2021

6.1 Consolidated financial statements at 31 December 2021

6. Financial statements

6.1 Consolidated financial statements at 31 December 2021

6.1 Consolidated financial statements at 31 December 2021

The Group’s consolidated financial statements for the year ended 31 December 2021, prepared under IAS-IFRS, are presented below. They will be submitted for approval at the General Shareholders’ Meeting to be held on 12 May 2022.

Consolidation income statement

(in millions of euros) Notes 2021 2020
Sales

Sales

Notes5.1

Sales

2021

84,461

Sales

2020

69,031

Fuel and energy purchases

Fuel and energy purchases

Notes5.2

Fuel and energy purchases

2021

(44,299)

Fuel and energy purchases

2020

(32,425)

Other external expenses (1)

Other external expenses

(1)
Notes

 

Other external expenses

(1)

2021

(8,595)

Other external expenses

(1)
2020

(8,461)

Personnel expenses

Personnel expenses

Notes5.3

Personnel expenses

2021

(14,494)

Personnel expenses

2020

(13,957)

Taxes other than income taxes

Taxes other than income taxes

Notes

 

Taxes other than income taxes

2021

(3,330)

Taxes other than income taxes

2020

(3,797)

Other operating income and expenses

Other operating income and expenses

Notes5.4

Other operating income and expenses

2021

4,262

Other operating income and expenses

2020

5,783

Operating profit before depreciation and amortisation Operating profit before depreciation and amortisationNotes5 Operating profit before depreciation and amortisation

2021

18,005
Operating profit before depreciation and amortisation202016,174
Net changes in fair value on energy and commodity derivatives, excluding trading

Net changes in fair value on energy and commodity derivatives, excluding trading

Notes6

Net changes in fair value on energy and commodity derivatives, excluding trading

2021

(215)

Net changes in fair value on energy and commodity derivatives, excluding trading

2020

(175)

Net depreciation and amortisation (2)

Net depreciation and amortisation

(2)
Notes

 

Net depreciation and amortisation

(2)

2021

(10,789)

Net depreciation and amortisation

(2)
2020

(10,838)

(Impairment)/reversals

(Impairment)/reversals

Notes10.8

(Impairment)/reversals

2021

(653)

(Impairment)/reversals

2020

(799)

Other income and expenses

Other income and expenses

Notes7

Other income and expenses

2021

(1,123)

Other income and expenses

2020

(487)

Operating profit Operating profitNotes

 

Operating profit

2021

5,225
Operating profit20203 875
Cost of gross financial indebtedness

Cost of gross financial indebtedness

Notes8.1

Cost of gross financial indebtedness

2021

(1,459)

Cost of gross financial indebtedness

2020

(1,610)

Discount effect

Discount effect

Notes8.2

Discount effect

2021

(2,670)

Discount effect

2020

(3,733)

Other financial income and expenses

Other financial income and expenses

Notes8.3

Other financial income and expenses

2021

4,489

Other financial income and expenses

2020

2 761

Financial result Financial resultNotes8 Financial result

2021

360
Financial result2020(2,582)
Income before taxes of consolidated companies Income before taxes of consolidated companiesNotes

 

Income before taxes of consolidated companies

2021

5,585
Income before taxes of consolidated companies20201,293
Income taxes

Income taxes

Notes9

Income taxes

2021

(1,400)

Income taxes

2020

(945)

Share in net income of associates and joint ventures

Share in net income of associates and joint ventures

Notes12

Share in net income of associates and joint ventures

2021

644

Share in net income of associates and joint ventures

2020

425

Net income of discontinued operations

Net income of discontinued operations

Notes3.2

Net income of discontinued operations

2021

(1)

Net income of discontinued operations

2020

(158)

CONSOLIDATED NET INCOME CONSOLIDATED NET INCOMENotes

 

CONSOLIDATED NET INCOME

2021

4,828
CONSOLIDATED NET INCOME2020615
EDF net income EDF net incomeNotes

 

EDF net income

2021

5,113
EDF net income2020650
EDF net income – continuing operations

EDF net income – continuing operations

Notes

 

EDF net income – continuing operations

2021

5,114

EDF net income – continuing operations

2020

804

EDF net income – discontinued operations

EDF net income – discontinued operations

Notes

 

EDF net income – discontinued operations

2021

(1)

EDF net income – discontinued operations

2020

(154)

Net income attributable to non-controlling interests Net income attributable to non-controlling interestsNotes

 

Net income attributable to non-controlling interests

2021

(285)
Net income attributable to non-controlling interests2020(35)
Net income attributable to non-controlling interests – continuing operations

Net income attributable to non-controlling interests – continuing operations

Notes

 

Net income attributable to non-controlling interests – continuing operations

2021

(285)

Net income attributable to non-controlling interests – continuing operations

2020

(31)

Net income attributable to non-controlling interests – discontinued operations

Net income attributable to non-controlling interests – discontinued operations

Notes

 

Net income attributable to non-controlling interests – discontinued operations

2021

-

Net income attributable to non-controlling interests – discontinued operations

2020

(4)

Earnings per share (EDF share) in euros:

Earnings per share (EDF share) in euros:

Notes14.7

Earnings per share (EDF share) in euros:

2021

 

Earnings per share (EDF share) in euros:

2020

 

Basic earnings per share

Basic earnings per share

Notes

 

Basic earnings per share

2021

1.46

Basic earnings per share

2020

0.05

Diluted earnings per share

Diluted earnings per share

Notes

 

Diluted earnings per share

2021

1.36

Diluted earnings per share

2020

0.05

Basic earnings per share of continuing operations

Basic earnings per share of continuing operations

Notes

 

Basic earnings per share of continuing operations

2021

1.46

Basic earnings per share of continuing operations

2020

0.10

Diluted earnings per share of continuing operations

Diluted earnings per share of continuing operations

Notes

 

Diluted earnings per share of continuing operations

2021

1.36

Diluted earnings per share of continuing operations

2020

0,10

(1) Other external expenses are reported net of capitalised production

(2) Including net increases in provisions for renewal of property, plant and equipment operated under concessions.