The provisions established by EDF for the nuclear generation fleet principally result from the Law of 28 June 2006 on long-term management of radioactive materials and waste, and the associated implementing provisions concerning secure financing of nuclear expenses.
In compliance with the accounting principles described in note 1.15.1:
The calculation of provisions incorporates a level of risks and unknowns that depend on the operations concerned. The valuation of costs also carries uncertainty factors as described in note 1.2.2.
Details of changes in provisions for the back-end of the nuclear cycle, decommissioning and last cores are as follows:
Increases | Decreases | Other changes (3) | |||||
---|---|---|---|---|---|---|---|
(in millions of euros) | 31/12/2019 | Operating (1) | Financial (2) | Utilisations (1) | Reversals (1) | 31/12/2020 | |
Provisions for spent fuel management | Provisions for spent fuel management
10,823 | Provisions for spent fuel management Increases 625 | Provisions for spent fuel management Decreases 626 | Provisions for spent fuel management Other changes (3)(744) | Provisions for spent fuel management
- | (8) | 11,322 |
|
1,152 |
Increases 65 |
Decreases 109 |
|
- | (15) | 1,297 |
|
1,019 |
Increases 41 |
Decreases 51 |
|
- | - | 1,076 |
Provisions for waste removal and conditioning | Provisions for waste removal and conditioning
805 | Provisions for waste removal and conditioning Increases 6 | Provisions for waste removal and conditioning Decreases 46 | Provisions for waste removal and conditioning Other changes (3)(25) | Provisions for waste removal and conditioning
- | (832) | - |
Provisions for long-term radioactive waste management | Provisions for long-term radioactive waste management
10,531 | Provisions for long-term radioactive waste management Increases 101 | Provisions for long-term radioactive waste management Decreases 1,016 | Provisions for long-term radioactive waste management Other changes (3)(221) | Provisions for long-term radioactive waste management
- | 1,873 | 13,300 |
Provisions for the back-end of the nuclear cycle | Provisions for the back-end of the nuclear cycle 22,159 | Provisions for the back-end of the nuclear cycle Increases 732 | Provisions for the back-end of the nuclear cycle Decreases 1,688 | Provisions for the back-end of the nuclear cycleOther changes (3)(990) | Provisions for the back-end of the nuclear cycle - | 1,033 | 24,622 |
Provisions for the back-end of the nuclear cycle within the scope of the Law of 28 June 2006* | Provisions for the back-end of the nuclear cycle within the scope of the Law of 28 June 2006* 21,140 | Provisions for the back-end of the nuclear cycle within the scope of the Law of 28 June 2006* Increases 691 | Provisions for the back-end of the nuclear cycle within the scope of the Law of 28 June 2006* Decreases 1,637 | Provisions for the back-end of the nuclear cycle within the scope of the Law of 28 June 2006*Other changes (3)(955) | Provisions for the back-end of the nuclear cycle within the scope of the Law of 28 June 2006* - | 1,033 | 23,546 |
Provisions for the back-end of the nuclear cycle outside the scope of the Law of 28 June 2006* | Provisions for the back-end of the nuclear cycle outside the scope of the Law of 28 June 2006* 1,019 | Provisions for the back-end of the nuclear cycle outside the scope of the Law of 28 June 2006* Increases 41 | Provisions for the back-end of the nuclear cycle outside the scope of the Law of 28 June 2006* Decreases 51 | Provisions for the back-end of the nuclear cycle outside the scope of the Law of 28 June 2006*Other changes (3)(35) | Provisions for the back-end of the nuclear cycle outside the scope of the Law of 28 June 2006* - | - | 1,076 |
Provisions for nuclear plant decommissioning | Provisions for nuclear plant decommissioning
16,937 | Provisions for nuclear plant decommissioning Increases 133 | Provisions for nuclear plant decommissioning Decreases 780 | Provisions for nuclear plant decommissioning Other changes (3)(157) | Provisions for nuclear plant decommissioning
(24) | (180) | 17,489 |
Provisions for last cores | Provisions for last cores
2,624 | Provisions for last cores Increases - | Provisions for last cores Decreases 94 | Provisions for last cores Other changes (3)(99) | Provisions for last cores
- | 92 | 2,711 |
Provisions for decommissioning and last cores | Provisions for decommissioning and last cores 19,561 | Provisions for decommissioning and last cores Increases 133 | Provisions for decommissioning and last cores Decreases 874 | Provisions for decommissioning and last coresOther changes (3)(256) | Provisions for decommissioning and last cores (24) | (88) | 20,200 |
TOTAL PROVISIONS RELATED TO NUCLEAR GENERATION | TOTAL PROVISIONS RELATED TO NUCLEAR GENERATION 41,720 | TOTAL PROVISIONS RELATED TO NUCLEAR GENERATION Increases 865 | TOTAL PROVISIONS RELATED TO NUCLEAR GENERATION Decreases 2,562 | TOTAL PROVISIONS RELATED TO NUCLEAR GENERATIONOther changes (3)(1,246) | TOTAL PROVISIONS RELATED TO NUCLEAR GENERATION (24) | 945 | 44,822 |
Provisions related to nuclear generation within the scope of the Law of 28 June 2006* | Provisions related to nuclear generation within the scope of the Law of 28 June 2006* 40,701 | Provisions related to nuclear generation within the scope of the Law of 28 June 2006* Increases 824 | Provisions related to nuclear generation within the scope of the Law of 28 June 2006* Decreases 2,511 | Provisions related to nuclear generation within the scope of the Law of 28 June 2006*Other changes (3)(1,211) | Provisions related to nuclear generation within the scope of the Law of 28 June 2006* (24) | 945 | 43,746 |
Provisions related to nuclear generation outside the scope of the Law of 28 June 2006* | Provisions related to nuclear generation outside the scope of the Law of 28 June 2006* 1,019 | Provisions related to nuclear generation outside the scope of the Law of 28 June 2006* Increases 41 | Provisions related to nuclear generation outside the scope of the Law of 28 June 2006* Decreases 51 | Provisions related to nuclear generation outside the scope of the Law of 28 June 2006*Other changes (3)(35) | Provisions related to nuclear generation outside the scope of the Law of 28 June 2006* - | - | 1,076 |
* Scope of application of the law of 28 June 2006 on the sustainable management of radioactive materials and waste and its application concerning secure financing of nuclear expenses. The provisions that do not fall within the scope of this law are provisions for the back-end of the nuclear cycle concerning non-EDF installations (see below).
(1) See notes 6 and 11.2.
(2) The discount effect comprises the €1,520 million cost of unwinding the discount, and the effects of the change of real discount rate in 2020, recognised via the income statement for provisions with no related assets (€1,042 million) (cost of unwinding the discount).
(3) Other changes mainly include: