Universal Registration Document 2020

6. Financial statements

At 31 December 2019
  2019
(in millions of euros)NotesGrossIncomeNon-controllingEDF net
Net income

Net income

 

 

Net income

2019

 

  5,155
Changes in the fair value of debt and equity instruments (1)

Changes in the fair value of debt and equity instruments

(1)

 

8.3

Changes in the fair value of debt and equity instruments

(1)

2019

(2,703)

923-(1,780)
Net changes in fair value on Energy and Commodity derivatives, excluding trading activities

Net changes in fair value on Energy and Commodity derivatives, excluding trading activities

 

6

Net changes in fair value on Energy and Commodity derivatives, excluding trading activities

2019

(642)

152-(490)
Impairment

Impairment

 

 

Impairment

2019

989

(70)(36)883
  • impairment of fixed assets
  • impairment of fixed assets

 

10.8.1 and 10.8.2

  • impairment of fixed assets

2019

403

(70)(23)310
  • impairment of investments in associates and joint ventures
  • impairment of investments in associates and joint ventures

 

12.3

  • impairment of investments in associates and joint ventures

2019

73

--73
  • impairment of Edison’s E&P operations (application of IFRS 5)
  • impairment of Edison’s E&P operations (application of IFRS 5)

 

3.2.2

  • impairment of Edison’s E&P operations (application of IFRS 5)

2019

513

-(13)500
Other items

Other items

 

 

Other items

2019

269

(172)6103
  • other operating income and expenses(2)
  • other operating income and expenses(2)

 

7

  • other operating income and expenses(2)

2019

185

(144)647
  • accelerated depreciation of thermal power plants in France
  • accelerated depreciation of thermal power plants in France

 

10.3

  • accelerated depreciation of thermal power plants in France

2019

141

(49)-92
  • other
  • other

 

 

  • other

2019

(57)

21-(36)
NET INCOME EXCLUDING NON-RECURRING ITEMSNET INCOME EXCLUDING NON-RECURRING ITEMS

 

 

NET INCOME EXCLUDING NON-RECURRING ITEMS

2019

 

  3,871

(1) Including fair value hedges of dedicated assets and changes in the fair value of debt and equity instruments comprised in investments in associates and joint ventures.

(2) In 2019 other income and expenses principally comprised the €(30) million cost of the ERO employee shareholding offer, restructuring expenses in certain entities, and other operations of non-significant amounts individually.

19.2 Net indebtedness

Net indebtedness comprises total loans and financial liabilities, less cash and cash equivalents and liquid assets. Liquid assets are financial assets consisting of funds or interest rate instruments with initial maturity of over three months that are readily convertible into cash and are managed according to a liquidity-oriented policy.

Net indebtedness are as follows:

(in millions of euros)Notes31/12/202031/12/2019
Loans and other financial liabilities

Loans and other financial liabilities

Notes

18.3.2

Loans and other financial liabilities

31/12/2020

65,591

Loans and other financial liabilities

31/12/2019

67,380

Derivatives used to hedge liabilities

Derivatives used to hedge liabilities

Notes

18.7.1

Derivatives used to hedge liabilities

31/12/2020

(1,986)

Derivatives used to hedge liabilities

31/12/2019

(3,387)

Cash and cash equivalents

Cash and cash equivalents

Notes

18.2

Cash and cash equivalents

31/12/2020

(6,270)

Cash and cash equivalents

31/12/2019

(3,934)

Debt and equity securities – liquid assets

Debt and equity securities – liquid assets

Notes

18.1.2

Debt and equity securities – liquid assets

31/12/2020

(15,028)

Debt and equity securities – liquid assets

31/12/2019

(18,900)

Net indebtedness of assets held for sale

Net indebtedness of assets held for sale

Notes

3.2.1

Net indebtedness of assets held for sale

31/12/2020

(17)

Net indebtedness of assets held for sale

31/12/2019

(26)

NET INDEBTEDNESSNET INDEBTEDNESS

Notes

 

NET INDEBTEDNESS31/12/202042,290NET INDEBTEDNESS

31/12/2019

41,133

The Group’s net indebtedness amounts to €42,290 million at 31 December 2020 (€41,133 million at 31 December 2019). The ratio of net indebtedness to operating profit before depreciation and amortisation at 31 December 2020 is 2.61.