Universal Registration Document 2020

6. Financial statements

16.1.1 Décomposition de la variation de la provision par zone géographique : engagements, actifs de couverture, passif net

(in millions of euros)

France(1)United KingdomOthersTotal
Obligations at 31/12/2019

Obligations at 31/12/2019

France

(1)

33,310

Obligations at 31/12/2019

United Kingdom

9,690

Obligations at 31/12/2019

Others

899

Obligations at 31/12/2019

Total

43,899

Net expense for 2020

Net expense for 2020

France

(1)

1,241

Net expense for 2020

United Kingdom

456

Net expense for 2020

Others

39

Net expense for 2020

Total

1,736

Actuarial gains and losses

Actuarial gains and losses

France

(1)

2,356

Actuarial gains and losses

United Kingdom

896

Actuarial gains and losses

Others

41

Actuarial gains and losses

Total

3,293

Employer’s contributions to funds

Employer’s contributions to funds

France

(1)

-

Employer’s contributions to funds

United Kingdom

-

Employer’s contributions to funds

Others

-

Employer’s contributions to funds

Total

-

Employees’ contributions to funds

Employees’ contributions to funds

France

(1)

-

Employees’ contributions to funds

United Kingdom

9

Employees’ contributions to funds

Others

-

Employees’ contributions to funds

Total

9

Benefits paid(2)

Benefits paid

(2)

France

(1)

(1,418)

Benefits paid

(2)

United Kingdom

(404)

Benefits paid

(2)

Others

(25)

Benefits paid

(2)
Total

(1,847)

Translation adjustment

Translation adjustment

France

(1)

-

Translation adjustment

United Kingdom

(530)

Translation adjustment

Others

(2)

Translation adjustment

Total

(532)

Other movements

Other movements

France

(1)

-

Other movements

United Kingdom

-

Other movements

Others

-

Other movements

Total

-

OBLIGATIONS AT 31/12/2020

 

OBLIGATIONS AT 31/12/2020

 

France

(1)

35,489

OBLIGATIONS AT 31/12/2020

 

United Kingdom

10,117

OBLIGATIONS AT 31/12/2020

 

Others

952

OBLIGATIONS AT 31/12/2020

 
Total

46,558

(in millions of euros)

France(1)United KingdomOthersTotal
Fund assets at 31/12/2019

Fund assets at 31/12/2019

France

(1)

(12,581)

Fund assets at 31/12/2019

United Kingdom

(10,712)

Fund assets at 31/12/2019

Others

(368)

Fund assets at 31/12/2019

Total

(23,661)

Net expense for 2020

Net expense for 2020

France

(1)

(160)

Net expense for 2020

United Kingdom

(215)

Net expense for 2020

Others

(3)

Net expense for 2020

Total

(378)

Actuarial gains and losses

Actuarial gains and losses

France

(1)

(1,204)

Actuarial gains and losses

United Kingdom

(1,179)

Actuarial gains and losses

Others

(7)

Actuarial gains and losses

Total

(2,390)

Employer’s contributions to funds

Employer’s contributions to funds

France

(1)

-

Employer’s contributions to funds

United Kingdom

(283)

Employer’s contributions to funds

Others

(25)

Employer’s contributions to funds

Total

(308)

Employees’ contributions to funds

Employees’ contributions to funds

France

(1)

-

Employees’ contributions to funds

United Kingdom

(9)

Employees’ contributions to funds

Others

-

Employees’ contributions to funds

Total

(9)

Benefits paid

Benefits paid

France

(1)

475

Benefits paid

United Kingdom

404

Benefits paid

Others

4

Benefits paid

Total

883

Translation adjustment

Translation adjustment

France

(1)

-

Translation adjustment

United Kingdom

588

Translation adjustment

Others

1

Translation adjustment

Total

589

FUND ASSETS AT 31/12/2020

 

FUND ASSETS AT 31/12/2020

 

France

(1)

(13,470)

FUND ASSETS AT 31/12/2020

 

United Kingdom

(11,406)

FUND ASSETS AT 31/12/2020

 

Others

(398)

FUND ASSETS AT 31/12/2020

 
Total

(25,274)

(in millions of euros)

France(1)United KingdomOthersTotal
Net employee benefit liability at 31/12/2019 (2)

Net employee benefit liability at 31/12/2019

(2)

France

(1)

20,729

Net employee benefit liability at 31/12/2019

(2)

United Kingdom

(1,022)

Net employee benefit liability at 31/12/2019

(2)

Others

531

Net employee benefit liability at 31/12/2019

(2)
Total

20,238

Net expense for 2020

Net expense for 2020

France

(1)

1,081

Net expense for 2020

United Kingdom

241

Net expense for 2020

Others

36

Net expense for 2020

Total

1,358

Actuarial gains and losses

Actuarial gains and losses

France

(1)

1,152

Actuarial gains and losses

United Kingdom

(283)

Actuarial gains and losses

Others

34

Actuarial gains and losses

Total

903

Employer’s contributions to funds

Employer’s contributions to funds

France

(1)

-

Employer’s contributions to funds

United Kingdom

(283)

Employer’s contributions to funds

Others

(25)

Employer’s contributions to funds

Total

(308)

Employees’ contributions to funds

Employees’ contributions to funds

France

(1)

-

Employees’ contributions to funds

United Kingdom

-

Employees’ contributions to funds

Others

-

Employees’ contributions to funds

Total

-

Benefits paid

Benefits paid

France

(1)

(943)

Benefits paid

United Kingdom

-

Benefits paid

Others

(21)

Benefits paid

Total

(964)

Translation adjustment

Translation adjustment

France

(1)

-

Translation adjustment

United Kingdom

58

Translation adjustment

Others

(1)

Translation adjustment

Total

57

Other movements

Other movements

France

(1)

-

Other movements

United Kingdom

-

Other movements

Others

-

Other movements

Total

-

NET EMPLOYEE BENEFIT LIABILITY AT 31/12/2020NET EMPLOYEE BENEFIT LIABILITY AT 31/12/2020

France

(1)

22,019

NET EMPLOYEE BENEFIT LIABILITY AT 31/12/2020

United Kingdom

(1,289)

NET EMPLOYEE BENEFIT LIABILITY AT 31/12/2020

Others

554

NET EMPLOYEE BENEFIT LIABILITY AT 31/12/2020Total

21,284

Including:

Including:

France

(1)

 

Including:

United Kingdom

 

Including:

Others

 

Including:

Total

 

Provisions for employee benefits

Provisions for employee benefits

France

(1)

 

Provisions for employee benefits

United Kingdom

 

Provisions for employee benefits

Others

 

Provisions for employee benefits

Total

23,009

Non-current financial assets(3)

Non-current financial assets(3)

France

(1)

 

Non-current financial assets(3)

United Kingdom

 

Non-current financial assets(3)

Others

 

Non-current financial assets(3)

Total

(1,725)

(1) France comprises the two operating segments “France – Generation and Supply” and “France – Regulated activities” (see note 16.2).

(2) The net liability at 31 December 2019 comprised €21,484 million for the provisions for employee benefits and €(1,246) million of non-current financial assets, giving a net liability amount of €20,238 million.

(3) At 31 December 2020, EDF Energy recognised surplus funding on its EEGSG and BEGG pension schemes.