Universal Registration Document 2020

6. Financial statements

Consolidated cash flow statement

(in millions of euros)

Notes

2020

2019(1)

Operating activities:

Operating activities:

Notes

 

Operating activities:

2020

 

Operating activities:

2019(1)

 

Consolidated net income

Consolidated net income

Notes

 

Consolidated net income

2020

615

Consolidated net income

2019(1)

5,182

Net income of discontinued operations

Net income of discontinued operations

Notes

 

Net income of discontinued operations

2020

(158)

Net income of discontinued operations

2019(1)

(497)

Net income of continuing operations

Net income of continuing operations

Notes

 

Net income of continuing operations

2020

773

Net income of continuing operations

2019(1)

5,679

Impairment/(reversals)

Impairment/(reversals)

Notes

 

Impairment/(reversals)

2020

799

Impairment/(reversals)

2019(1)

403

Accumulated depreciation and amortisation, provisions and changes in fair value

Accumulated depreciation and amortisation, provisions and changes in fair value

Notes

 

Accumulated depreciation and amortisation, provisions and changes in fair value

2020

13,310

Accumulated depreciation and amortisation, provisions and changes in fair value

2019(1)

8,358

Financial income and expenses

Financial income and expenses

Notes

 

Financial income and expenses

2020

785

Financial income and expenses

2019(1)

101

Dividends received from associates and joint ventures

Dividends received from associates and joint ventures

Notes

 

Dividends received from associates and joint ventures

2020

433

Dividends received from associates and joint ventures

2019(1)

349

Capital gains/losses

Capital gains/losses

Notes

 

Capital gains/losses

2020

(185)

Capital gains/losses

2019(1)

(508)

Income taxes

Income taxes

Notes

 

Income taxes

2020

945

Income taxes

2019(1)

1,532

Share in net income of associates and joint ventures

Share in net income of associates and joint ventures

Notes

 

Share in net income of associates and joint ventures

2020

(425)

Share in net income of associates and joint ventures

2019(1)

(818)

Change in working capital

Change in working capital

Notes

13.1.2

Change in working capital

2020

(1,679)

Change in working capital

2019(1)

475

Net cash flow from operations

Net cash flow from operations

Notes

 

Net cash flow from operations

2020

14,756

Net cash flow from operations

2019(1)

15,571

Net financial expenses disbursed

Net financial expenses disbursed

Notes

 

Net financial expenses disbursed

2020

(1,008)

Net financial expenses disbursed

2019(1)

(802)

Income taxes paid

Income taxes paid

Notes

 

Income taxes paid

2020

(983)

Income taxes paid

2019(1)

(915)

Net cash flow from continuing operating activities

Net cash flow from continuing operating activities

Notes

 

Net cash flow from continuing operating activities

2020

12,765

Net cash flow from continuing operating activities

2019(1)

13,854

Net cash flow from operating activities relating to discontinued operations

Net cash flow from operating activities relating to discontinued operations

Notes

 

Net cash flow from operating activities relating to discontinued operations

2020

98

Net cash flow from operating activities relating to discontinued operations

2019(1)

168

Net cash flow from operating activities

Net cash flow from operating activities

Notes

 

Net cash flow from operating activities

2020

12,863

Net cash flow from operating activities

2019(1)

14,022

Investing activities:

Investing activities:

Notes

 

Investing activities:

2020

 

Investing activities:

2019(1)

 

Acquisitions of equity investments, net of cash acquired

Acquisitions of equity investments, net of cash acquired

Notes

 

Acquisitions of equity investments, net of cash acquired

2020

(126)

Acquisitions of equity investments, net of cash acquired

2019(1)

(456)

Disposals of equity investments, net of cash transferred

Disposals of equity investments, net of cash transferred

Notes

 

Disposals of equity investments, net of cash transferred

2020

498

Disposals of equity investments, net of cash transferred

2019(1)

293

Investments in intangible assets and property, plant and equipment

Investments in intangible assets and property, plant and equipment

Notes

10.7

Investments in intangible assets and property, plant and equipment

2020

(16,007)

Investments in intangible assets and property, plant and equipment

2019(1)

(16,797)

Net proceeds from sale of intangible assets and property, plant and equipment

Net proceeds from sale of intangible assets and property, plant and equipment

Notes

 

Net proceeds from sale of intangible assets and property, plant and equipment

2020

54

Net proceeds from sale of intangible assets and property, plant and equipment

2019(1)

94

Changes in financial assets

Changes in financial assets

Notes

 

Changes in financial assets

2020

2,797

Changes in financial assets

2019(1)

1,294

Net cash flow from continuing investing activities

Net cash flow from continuing investing activities

Notes

 

Net cash flow from continuing investing activities

2020

(12,784)

Net cash flow from continuing investing activities

2019(1)

(15,572)

Net cash flow from investing activities relating to discontinued operations

Net cash flow from investing activities relating to discontinued operations

Notes

 

Net cash flow from investing activities relating to discontinued operations

2020

(104)

Net cash flow from investing activities relating to discontinued operations

2019(1)

(78)

Net cash flow from investing activities

Net cash flow from investing activities

Notes

 

Net cash flow from investing activities

2020

(12,888)

Net cash flow from investing activities

2019(1)

(15,650)

Financing activities:

Financing activities:

Notes

 

Financing activities:

2020

 

Financing activities:

2019(1)

 

Transactions with non-controlling interests(2)

Transactions with non-controlling interests

(2)

Notes

 

Transactions with non-controlling interests

(2)

2020

1,019

Transactions with non-controlling interests

(2)

2019(1)

1,055

Dividends paid by parent company

Dividends paid by parent company

Notes

14.3

Dividends paid by parent company

2020

-

Dividends paid by parent company

2019(1)

(58)

Dividends paid to non-controlling interests

Dividends paid to non-controlling interests

Notes

 

Dividends paid to non-controlling interests

2020

(267)

Dividends paid to non-controlling interests

2019(1)

(155)

Purchases/sales of treasury shares

Purchases/sales of treasury shares

Notes

 

Purchases/sales of treasury shares

2020

5

Purchases/sales of treasury shares

2019(1)

(14)

Cash flows with shareholders

Cash flows with shareholders

Notes

 

Cash flows with shareholders

2020

757

Cash flows with shareholders

2019(1)

828

Issuance of borrowings

Issuance of borrowings

Notes

18.3.2.1

Issuance of borrowings

2020

6,601

Issuance of borrowings

2019(1)

9,080

Repayment of borrowings

Repayment of borrowings

Notes

18.3.2.1

Repayment of borrowings

2020

(7,062)

Repayment of borrowings

2019(1)

(6,976)

Issuance of perpetual subordinated bonds and OCEANEs

Issuance of perpetual subordinated bonds and OCEANEs

Notes

14.4 and 14.5

Issuance of perpetual subordinated bonds and OCEANEs

2020

2,243

Issuance of perpetual subordinated bonds and OCEANEs

2019(1)

493

Redemptions of perpetual subordinated bonds

Redemptions of perpetual subordinated bonds

Notes

 

Redemptions of perpetual subordinated bonds

2020

-

Redemptions of perpetual subordinated bonds

2019(1)

(1,280)

Payments to bearers of perpetual subordinated bonds

Payments to bearers of perpetual subordinated bonds

Notes

14.4

Payments to bearers of perpetual subordinated bonds

2020

(501)

Payments to bearers of perpetual subordinated bonds

2019(1)

(589)

Funding contributions received for assets operated under concessions and investment subsidies

Funding contributions received for assets operated under concessions and investment subsidies

Notes

 

Funding contributions received for assets operated under concessions and investment subsidies

2020

534

Funding contributions received for assets operated under concessions and investment subsidies

2019(1)

686

Other cash flows from financing activities

Other cash flows from financing activities

Notes

 

Other cash flows from financing activities

2020

1,815

Other cash flows from financing activities

2019(1)

1,414

Net cash flow from continuing financing activities

Net cash flow from continuing financing activities

Notes

 

Net cash flow from continuing financing activities

2020

2,572

Net cash flow from continuing financing activities

2019(1)

2,242

Net cash flow from financing activities relating to discontinued operations

Net cash flow from financing activities relating to discontinued operations

Notes

 

Net cash flow from financing activities relating to discontinued operations

2020

19

Net cash flow from financing activities relating to discontinued operations

2019(1)

(19)

Net cash flow from financing activities

Net cash flow from financing activities

Notes

 

Net cash flow from financing activities

2020

2,591

Net cash flow from financing activities

2019(1)

2,223

Net cash flow from continuing operations

Net cash flow from continuing operations

Notes

 

Net cash flow from continuing operations

2020

2,553

Net cash flow from continuing operations

2019(1)

524

Net cash flow from discontinued operations

Net cash flow from discontinued operations

Notes

 

Net cash flow from discontinued operations

2020

13

Net cash flow from discontinued operations

2019(1)

71

Net increase/(decrease) in cash and cash equivalents

Net increase/(decrease) in cash and cash equivalents

Notes

 

Net increase/(decrease) in cash and cash equivalents

2020

2,566

Net increase/(decrease) in cash and cash equivalents

2019(1)

595

CASH AND CASH EQUIVALENTS – OPENING BALANCE

CASH AND CASH EQUIVALENTS – OPENING BALANCE

Notes

 

CASH AND CASH EQUIVALENTS – OPENING BALANCE

2020

3,934

CASH AND CASH EQUIVALENTS – OPENING BALANCE

2019(1)

3,290

Net increase/(decrease) in cash and cash equivalents

Net increase/(decrease) in cash and cash equivalents

Notes

 

Net increase/(decrease) in cash and cash equivalents

2020

2,566

Net increase/(decrease) in cash and cash equivalents

2019(1)

595

Currency fluctuations

Currency fluctuations

Notes

 

Currency fluctuations

2020

(162)

Currency fluctuations

2019(1)

(5)

Financial income on cash and cash equivalents

Financial income on cash and cash equivalents

Notes

 

Financial income on cash and cash equivalents

2020

35

Financial income on cash and cash equivalents

2019(1)

17

Other non-monetary changes

Other non-monetary changes

Notes

 

Other non-monetary changes

2020

(103)

Other non-monetary changes

2019(1)

37

CASH AND CASH EQUIVALENTS – CLOSING BALANCE

CASH AND CASH EQUIVALENTS – CLOSING BALANCE

Notes

18.2

CASH AND CASH EQUIVALENTS – CLOSING BALANCE

2020

6,270

CASH AND CASH EQUIVALENTS – CLOSING BALANCE

2019(1)

3,934

(1) The published figures for 2019 have been restated due to the impact of the change in the scope of E&P operations (see note 1.4.2).

(2) Contributions via capital increases, or capital reductions and acquisitions of additional interests or disposals of interests in controlled companies. In 2020, this item includes an amount of €998 million relating to CGN’s payment for the capital increases by NNB Holding Ltd. (for the Hinkley point C project) and Sizewell C Holding Co.. In 2019, this item includes an amount of €967 million relating to CGN’s payment for the capital increases by NNB Holding Ltd. (for the Hinkley Point C project) and Sizewell C Holding Co..