Increases | Decreases | |||||||
---|---|---|---|---|---|---|---|---|
(in millions of euros) | 31/12/2018 | Operating | Financial | Utilisations | Reversals | Financial | Other | 31/12/2019 |
Provisions for unrealised exchange losses(2) | Provisions for unrealised exchange losses (2)767 | Provisions for unrealised exchange losses (2)Decreases108 | Provisions for unrealised exchange losses (2)- | (107) | - | 768 | ||
Provisions for losses on contracts | Provisions for losses on contracts 1,446 | Provisions for losses on contracts Increases427 | Provisions for losses on contracts Decreases39 | Provisions for losses on contracts (285) | Provisions for losses on contracts (11) | - | - | 1,616 |
Provisions for other risks | Provisions for other risks 331 | Provisions for other risks Increases229 | Provisions for other risks Decreases- | Provisions for other risks (216) | Provisions for other risks (40) | - | - | 304 |
PROVISIONS FOR RISKS | PROVISIONS FOR RISKS 2,544 | PROVISIONS FOR RISKSIncreases656 | PROVISIONS FOR RISKSDecreases147 | PROVISIONS FOR RISKS (501) | PROVISIONS FOR RISKS (51) | (107) | - | 2,688 |
(1) The €285 million of reversals from provisions for losses on contracts mainly relate to the long-term contract with Dunkerque LNG (€184 million).
(2) The €768 million of provisions for unrealised exchange losses at 31 December 2019 mainly concern losses on hybrid bonds.
(3) See notes 6 and 11.2.
The provisions established by EDF for the nuclear generation fleet result from the Law of 28 June 2006 on long-term management of radioactive materials and waste, and the associated implementing provisions concerning secure financing of nuclear expenses.
In compliance with the accounting principles described in note 1.15:
The calculation of provisions incorporates a level of risks and unknowns that depend on the operations concerned. The valuation of costs also carries uncertainty factors such as:
Details of changes in provisions for the back-end of the nuclear cycle, decommissioning and last cores are as follows:
Increases | Decreases | Other changes | |||||
---|---|---|---|---|---|---|---|
(in millions of euros) | 31/12/2018 | Operating | Financial | Utilisation | Reversals | 31/12/2019 | |
Provisions for spent fuel management | Provisions for spent fuel management 10,698 | Provisions for spent fuel management Increases535 | Provisions for spent fuel management Decreases515 | Provisions for spent fuel management Other changes(823) | Provisions for spent fuel management (67) | (35) | 10,823 |
Provisions for removal and conditioning of waste | Provisions for removal and conditioning of waste 751 | Provisions for removal and conditioning of waste Increases29 | Provisions for removal and conditioning of waste Decreases36 | Provisions for removal and conditioning of waste Other changes(29) | Provisions for removal and conditioning of waste - | 18 | 805 |
Provisions for long-term radioactive waste management | Provisions for long-term radioactive waste management 9,846 | Provisions for long-term radioactive waste management Increases160 | Provisions for long-term radioactive waste management Decreases650 | Provisions for long-term radioactive waste management Other changes(232) | Provisions for long-term radioactive waste management - | 107 | 10,531 |
Provisions for the back-end of the nuclear cycle | Provisions for the back-end of the nuclear cycle 21,295 | Provisions for the back-end of the nuclear cycleIncreases724 | Provisions for the back-end of the nuclear cycleDecreases1,201 | Provisions for the back-end of the nuclear cycleOther changes(1,084) | Provisions for the back-end of the nuclear cycle (67) | 90 | 22,159 |
Provisions for nuclear plant decommissioning | Provisions for nuclear plant decommissioning 15,985 | Provisions for nuclear plant decommissioning Increases105 | Provisions for nuclear plant decommissioning Decreases694 | Provisions for nuclear plant decommissioning Other changes(141) | Provisions for nuclear plant decommissioning - | 294 | 16,937 |
Provisions for last cores | Provisions for last cores 2,526 | Provisions for last cores Increases- | Provisions for last cores Decreases97 | Provisions for last cores Other changes- | Provisions for last cores - | 1 | 2,624 |
Provisions for decommissioning and last cores | Provisions for decommissioning and last cores 18,511 | Provisions for decommissioning and last coresIncreases105 | Provisions for decommissioning and last coresDecreases791 | Provisions for decommissioning and last coresOther changes(141) | Provisions for decommissioning and last cores - | 295 | 19,561 |
TOTAL PROVISIONS RELATED TO NUCLEAR GENERATION | TOTAL PROVISIONS RELATED TO NUCLEAR GENERATION 39,806 | TOTAL PROVISIONS RELATED TO NUCLEAR GENERATIONIncreases829 | TOTAL PROVISIONS RELATED TO NUCLEAR GENERATIONDecreases1,992 | TOTAL PROVISIONS RELATED TO NUCLEAR GENERATIONOther changes(1,225) | TOTAL PROVISIONS RELATED TO NUCLEAR GENERATION (67) | 385 | 41,720 |
(1) The discount effect comprises the €1,543 million cost of unwinding the discount, and the effects of the change of real discount rate in 2019, recognised via the income statement for provisions with no related assets (€449 million) (cost of unwinding the discount).
(2) Other changes mainly include the effects of the change of real discount rate at 31 December 2019 for provisions with related assets (€361 million).
(3) See notes 6 and 11.2.