At 31 December 2019, the assets managed by EDF Invest represent a total realisable value of €6,498 million, including €6,080 million of yield assets. Yield assets particularly include:
EDF’s dedicated assets are included in the Group’s consolidated financial statements at the following values:
31/12/2019 | 31/12/2018 | ||||
---|---|---|---|---|---|
(in millions of euros) | Consolidated balance sheet | Book value | Realisable | Book value | Realisable |
Yield assets (EDF Invest) | Yield assets (EDF Invest) 31/12/2019 4,304 | Yield assets (EDF Invest) 31/12/2018 6,080 | 3,919 | 5,356 | |
CTE | CTE Investments in associates (1) | CTE 31/12/2019 1,417 | CTE 31/12/2018 2,926 | 1,406 | 2,738 |
Other associates | Other associates Investments in associates (2) | Other associates 31/12/2019 1,563 | Other associates 31/12/2018 1,777 | 1,167 | 1,234 |
Other unlisted assets | Other unlisted assets Debt and equity securities andother net assets (3) | Other unlisted assets 31/12/2019 1,334 | Other unlisted assets 31/12/2018 1,387 | 1,346 | 1,384 |
Derivatives | Derivatives Fair value of derivatives | Derivatives 31/12/2019 (10) | Derivatives 31/12/2018 (10) | - | - |
Growth assets | Growth assets 31/12/2019 13,300 | Growth assets 31/12/2018 13,300 | 10,108 | 10,108 | |
Equities(4) | Equities (4)Debt securities | Equities (4)31/12/2019 12,978 | Equities (4)31/12/2018 12,978 | 9,844 | 9,844 |
Unlisted equity funds (EDF Invest) | Unlisted equity funds (EDF Invest) Debt securities | Unlisted equity funds (EDF Invest) 31/12/2019 276 | Unlisted equity funds (EDF Invest) 31/12/2018 276 | 219 | 219 |
Derivatives | Derivatives Fair value of derivatives | Derivatives 31/12/2019 46 | Derivatives 31/12/2018 46 | 45 | 45 |
Fixed-income assets | Fixed-income assets 31/12/2019 12,240 | Fixed-income assets 31/12/2018 12,244 | 12,205 | 12,225 | |
Bonds | Bonds Debt securities | Bonds 31/12/2019 11,225 | Bonds 31/12/2018 11,225 | 10,010 | 10,010 |
Unlisted debt funds (EDF Invest) | Unlisted debt funds (EDF Invest) Debt securities | Unlisted debt funds (EDF Invest) 31/12/2019 142 | Unlisted debt funds (EDF Invest) 31/12/2018 142 | 105 | 105 |
Cash portfolio (5) | Cash portfolio (5)Debt securities | Cash portfolio (5)31/12/2019 188 | Cash portfolio (5)31/12/2018 188 | 30 | 30 |
CSPE receivable(6) | CSPE receivable (6)Loans and financial receivables | CSPE receivable (6)31/12/2019 684 | CSPE receivable (6)31/12/2018 688 | 2,060 | 2,080 |
Derivatives | Derivatives Fair value of derivatives | Derivatives 31/12/2019 1 | Derivatives 31/12/2018 1 | - | - |
TOTAL EDF DEDICATED ASSETS | TOTAL EDF DEDICATED ASSETS 31/12/2019 29,844 | TOTAL EDF DEDICATED ASSETS 31/12/2018 31,624 | 26,232 | 27,689 |
(1) The Group’s investment of 50.1% of CTE, the company that holds 100% of the shares in RTE. The CTE shares are included at their equity value in the consolidated financial statements (book value in the table). The realisable value of CTE in the above table has been determined by an independent assessor, in the same way as for EDF Invest’s other assets.
(2) Including the value of the share in equity of the controlled companies owning these investments.
(3) Including debt and equity securities amounting to €1,209 million and the value of the share in equity of other controlled companies.
(4) Including €391 million of securities acquired in late December 2018 for which payment took place in early January 2019.
(5) After deduction of the €391 million of liabilities on securities acquired in late December 2018 for which payment took place in early January 2019.
(6) The receivable consisting of accumulated shortfalls in compensation at 31 December 2015, less the portion assigned on 22 December 2016 and reimbursements received since then, in line with the repayment schedule. The realisable value of the CSPE receivable is estimated based on market rates.
The investment funds held by the Group (see note 1.3.2.9) reported in the table under “Debt and equity securities” are located in France and owned by EDF. The Group has not given these funds any financial support.
The value of the assets of these investment funds amounts to €8,492 million at 31 December 2019 (€4,898 million at 31 December 2018). The funds mainly consist of 12 listed funds with total value of €7,875 million (at 31 December 2018, 11 listed funds with total value of €4,340 million).
At 31 December 2019, by the regulatory calculations provisions are 105.5% covered by dedicated assets. The regulatory limit on the realisable value of certain investments (decree 2007-243) has no effect at 31 December 2019.
At 31 December 2018, by the regulatory calculations provisions were 98.3% covered by dedicated assets. The regulatory limit on the realisable value of certain investments (decree 2007-243) also had no effect at 31 December 2018.