6. Financial statements

At 31 December 2019, the assets managed by EDF Invest represent a total realisable value of €6,498 million, including €6,080 million of yield assets. Yield assets particularly include:

  • 50.1% of the Group’s shares in CTE, the joint venture that owns RTE, in compliance with Decree 2016-1781 of 19 December 2016 amending the Decree of 23 February 2007. These shares amount to €2,926 million at 31 December 2019 (€2,738 million at 31 December 2018), and are presented in investments in associates in the consolidated balance sheet;
  • the Group’s investments in Terega, Porterbrook, Autostrade per l’Italia, Q-Park and companies that own wind farms in the United Kingdom (Bicker Fen, Glass Moor II, Green Rigg, Rusholme), which are presented in debt and equity securities in the consolidated balance sheet;
  • the Group’s investments in Madrileña Red de Gas (MRG), Géosel, Thyssengas, Aéroports de la Côte d’Azur, Central Sicaf, Fallago Rig, Fenland, Ecowest SCI A and B, Nam Theun Power Company and companies that own solar farms (Catalina Solar, Switch) and wind farms (MiRose, Red Pine) in the United States, which are presented in investments in associates in the consolidated balance sheet.
48.3 Valuation of EDF’s dedicated assets

EDF’s dedicated assets are included in the Group’s consolidated financial statements at the following values:



31/12/201931/12/2018
(in millions of euros)Consolidated balance sheetBook valueRealisableBook valueRealisable
Yield assets (EDF Invest)

Yield assets (EDF Invest)

31/12/2019

4,304

Yield assets (EDF Invest)

31/12/2018

6,080

3,9195,356
CTE

CTE


Investments in associates

(1)

CTE

31/12/2019

1,417

CTE

31/12/2018

2,926

1,4062,738
Other associates

Other associates


Investments in associates

(2)

Other associates

31/12/2019

1,563

Other associates

31/12/2018

1,777

1,1671,234
Other unlisted assets

Other unlisted assets


Debt and equity securities andother net assets

(3)

Other unlisted assets

31/12/2019

1,334

Other unlisted assets

31/12/2018

1,387

1,3461,384
Derivatives

Derivatives


Fair value of derivatives

Derivatives

31/12/2019

(10)

Derivatives

31/12/2018

(10)

--
Growth assets

Growth assets

31/12/2019

13,300

Growth assets

31/12/2018

13,300

10,10810,108
Equities(4)

Equities

(4)

Debt securities

Equities

(4)

31/12/2019

12,978

Equities

(4)

31/12/2018

12,978

9,8449,844
Unlisted equity funds (EDF Invest)

Unlisted equity funds (EDF Invest)


Debt securities

Unlisted equity funds (EDF Invest)

31/12/2019

276

Unlisted equity funds (EDF Invest)

31/12/2018

276

219219
Derivatives

Derivatives


Fair value of derivatives

Derivatives

31/12/2019

46

Derivatives

31/12/2018

46

4545
Fixed-income assets

Fixed-income assets

31/12/2019

12,240

Fixed-income assets

31/12/2018

12,244

12,20512,225
Bonds

Bonds


Debt securities

Bonds

31/12/2019

11,225

Bonds

31/12/2018

11,225

10,01010,010
Unlisted debt funds (EDF Invest)

Unlisted debt funds (EDF Invest)


Debt securities

Unlisted debt funds (EDF Invest)

31/12/2019

142

Unlisted debt funds (EDF Invest)

31/12/2018

142

105105
Cash portfolio (5)

Cash portfolio

 (5)

Debt securities

Cash portfolio

 (5)

31/12/2019

188

Cash portfolio

 (5)

31/12/2018

188

3030
CSPE receivable(6)

CSPE receivable

(6)

Loans and financial receivables

CSPE receivable

(6)

31/12/2019

684

CSPE receivable

(6)

31/12/2018

688

2,0602,080
Derivatives

Derivatives


Fair value of derivatives

Derivatives

31/12/2019

1

Derivatives

31/12/2018

1

--
TOTAL EDF DEDICATED ASSETS

TOTAL EDF DEDICATED ASSETS

31/12/2019

29,844

TOTAL EDF DEDICATED ASSETS

31/12/2018

31,624

26,23227,689

(1) The Group’s investment of 50.1% of CTE, the company that holds 100% of the shares in RTE. The CTE shares are included at their equity value in the consolidated financial statements (book value in the table). The realisable value of CTE in the above table has been determined by an independent assessor, in the same way as for EDF Invest’s other assets.
(2) Including the value of the share in equity of the controlled companies owning these investments.
(3) Including debt and equity securities amounting to €1,209 million and the value of the share in equity of other controlled companies.
(4) Including €391 million of securities acquired in late December 2018 for which payment took place in early January 2019.
(5) After deduction of the €391 million of liabilities on securities acquired in late December 2018 for which payment took place in early January 2019.
(6) The receivable consisting of accumulated shortfalls in compensation at 31 December 2015, less the portion assigned on 22 December 2016 and reimbursements received since then, in line with the repayment schedule. The realisable value of the CSPE receivable is estimated based on market rates.

Structured entities – Investment funds

The investment funds held by the Group (see note 1.3.2.9) reported in the table under “Debt and equity securities” are located in France and owned by EDF. The Group has not given these funds any financial support.

The value of the assets of these investment funds amounts to €8,492 million at 31 December 2019 (€4,898 million at 31 December 2018). The funds mainly consist of 12 listed funds with total value of €7,875 million (at 31 December 2018, 11 listed funds with total value of €4,340 million).

48.4 Coverage of long-term nuclear obligations

At 31 December 2019, by the regulatory calculations provisions are 105.5% covered by dedicated assets. The regulatory limit on the realisable value of certain investments (decree 2007-243) has no effect at 31 December 2019.

At 31 December 2018, by the regulatory calculations provisions were 98.3% covered by dedicated assets. The regulatory limit on the realisable value of certain investments (decree 2007-243) also had no effect at 31 December 2018.